工程名称: 装修工程序号项目编码项目名称工程内容人工费一层大堂1020102002块料楼地面800*800米黄玻化石铺贴合计2020102001石材铺地面褐色石材拼花合计3020104001休息区地毯地面地毯铺设合计4020102002水池地面鹅卵石鹅卵石铺贴合计水池12厚钢化玻璃踏步合计250高池壁捣砼6020204003250高水池壁玻化石饰面池壁面贴米黄玻化砖合计天棚轻钢龙骨天棚石膏板7020302001天棚金属壁纸饰面天棚刮大白三遍天棚面饰金属壁纸合计天棚轻钢龙骨天棚石膏板22.8922.8934.8134.8139.4139.4134.8134.8156.0056.0028.3545.0373.3816.678.366.7217.0948.8416.678.36153.00153.00520.75520.75235.74235.7457.2557.25174.00174.0029.15161.41190.5635.3116.561.5849.94103.3935.3116.560.380.380.780.780.000.000.780.780.500.502.800.593.390.300.130.000.000.430.300.135.265.268.018.019.069.068.018.0112.8812.886.5210.3616.883.841.921.553.9311.233.831.9210.5310.5316.0116.0118.1318.1316.0116.0125.7625.7613.0420.7133.767.673.853.097.8622.477.673.85186.36317.96116.87302.34580.37192.07材料费综合单价组成机械使用费管理费利润综合单价5020108003水池12厚钢化玻璃踏步269.14第 1 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号8项目编码020302001项目名称天棚轻钢龙骨石膏板吊顶工程内容人工费天棚刮大白三遍天棚刷乳胶漆合计18厚细木工板9020208001天棚钛钢饰面造型装饰梁木工板防火涂料面饰钛钢板合计18厚细木工板基层木工板防火涂料10020208001天棚樱桃木饰面造型假梁面饰樱桃木板表面刷清漆合计木龙骨骨架骨架防火涂料11020303001天棚灯槽细木工板面层细木工板刮大白三遍细木工板刷乳胶漆合计大芯板窗帘盒窗帘盒刷防火涂料12020408002天棚窗帘盒窗帘盒刮大白三遍6.727.8439.595.579.4920.7635.835.579.4912.9060.0788.049.719.495.576.727.8439.3322.045.704.03材料费1.582.5055.9528.446.91361.20396.5428.446.9144.3620.45100.1628.116.9128.441.582.5067.5422.664.140.95综合单价组成机械使用费0.000.000.430.130.000.280.420.130.000.280.000.410.220.000.130.000.000.350.120.000.00管理费1.551.809.111.282.184.788.241.282.182.9713.8220.252.232.181.281.551.809.055.071.310.93利润3.093.6118.212.564.379.5516.482.564.375.9327.6340.504.474.372.563.093.6118.0910.142.621.8591.01134.36249.36457.51123.29综合单价第 2 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号12项目编码020408002项目名称天棚窗帘盒工程内容人工费窗帘盒刷乳胶漆合计13020204004干挂石材型钢龙骨干挂石材型钢龙骨合计干挂黄洞石石材合计15020204001奥洲砂岩饰面墙干挂奥洲砂岩石材合计16020204001透光云石饰面墙干挂透光云石石材合计墙面刮大白三遍17020509001金属壁纸墙面墙面贴金属壁纸合计18020207001∮120白钢金色半球装饰∮120白钢金色半球装饰合计19020401003成品实木门(1500*2400)安装成品实木门及门套制安合计20020407003欧式成品石材哑口门套(1500*2400)欧式石材门套制安合计21020401003成品实木门(900*2400)成品实木门及门套制安合计4.7036.4823.0423.0460.9460.9460.9460.9460.9460.946.0913.3419.437.007.0015.1315.1360.9460.9415.1315.13材料费1.5029.2559.0059.00550.50550.50550.50550.50550.50550.501.5349.9451.4752.5052.502400.002400.00550.50550.501500.001500.00综合单价组成机械使用费0.000.126.626.621.661.661.661.661.661.660.000.000.000.250.254.554.551.661.664.554.55管理费1.088.395.305.3014.0214.0214.0214.0214.0214.021.403.074.471.611.613.483.4814.0214.023.483.48利润2.1616.7810.6010.6028.0328.0328.0328.0328.0328.032.806.138.943.223.226.966.9628.0328.036.966.961530.12655.152430.1264.5884.30655.15655.15104.55综合单价91.0114020204001黄洞石饰面墙655.15第 3 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称轻钢龙骨骨架细木工板基层细木工板防火涂料22020207001金黄色金属拉丝背板金箔饰面贴朱红漆板带樱桃木框金黄色金属拉丝装饰件背板樱桃木板饰面背板油清漆合计轻钢龙骨骨架细木工板基层细木工板防火涂料23020207001金属装饰挂件饰面贴朱红漆板带樱桃木框金属装饰件背板樱桃木板饰面背板油清漆合计L40*5角钢架基层正立面干挂透光云石细木工板基层24020601020服务台木工板防火涂料面饰樱桃木板工程内容人工费13.524.189.4912.9056.0012.9060.07169.0713.524.189.4912.9056.0012.9060.07169.07253.41229.75111.75253.76344.95材料费52.7428.296.9159.82200.0044.0720.45412.2852.7428.296.9159.82220.0044.0720.45432.28649.002075.40756.59184.771178.43综合单价组成机械使用费0.640.070.000.210.850.210.001.970.640.070.000.210.850.210.001.9772.846.251.790.005.60管理费3.110.962.182.9712.882.9713.8238.893.110.962.182.9712.882.9713.8238.8958.2852.8425.7058.3779.34利润6.221.924.375.9325.765.9327.6377.776.221.924.375.9325.765.9327.6377.77116.57105.6951.40116.73158.6810209.50719.98699.98综合单价第 4 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费樱桃木反面刷清漆合计L50*5镀锌角钢龙骨架干挂黄洞石12mm厚玻璃池壁捣砼25020209001水景瀑布隔断池壁黄洞石湿挂水泥砂浆防水保护层池底聚胺脂防水层鹅卵石铺贴合计一层、五层电梯厅1020109001米白石材拼花地面200*200米黄石材地面合计2020109001褐色石材拼花地面700*200褐色石材地面合计3020109001米黄石材地面80*800米黄石材地面合计天棚轻钢龙骨石膏板吊顶4020302001天棚轻钢龙骨石膏板吊顶石膏板刮大白34.8134.8134.8134.8134.8134.8114.928.366.72520.75520.75520.75520.75520.75520.7534.1916.561.580.780.780.780.780.780.780.300.130.008.018.018.018.018.018.013.431.921.5516.0116.0116.0116.0116.0116.016.873.843.09119.22580.37580.37580.371606.382799.99449.45842.22797.5084.54547.9729.5626.1236.902814.26材料费546.835391.031151.097607.975817.5186.935942.7223.00126.1760.6920816.07综合单价组成机械使用费0.0086.48258.3722.909.938.3527.151.851.760.83331.13管理费369.47644.00103.37193.71183.4319.44126.036.806.018.49647.28利润738.931288.00206.75387.42366.8538.89252.0713.6012.0116.971294.5625903.31综合单价第 5 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号4项目编码020302001项目名称天棚轻钢龙骨石膏板吊顶工程内容人工费石膏板面刷乳胶漆合计木龙骨骨架骨架防火涂料5020303001天棚灯槽细木工板面层细木工板刮大白三遍细木工板刷乳胶漆合计轻钢龙骨骨架细木工板基层6020207001墙面红胡桃饰面细木工板防火涂料面饰红胡桃木饰面板饰面板刷清漆合计墙面刮大白三遍7020207001墙面金属装饰挂件墙面乳胶漆金属装饰挂件合计8020401003成品实木门成品实木门及门套制安合计9020407001成品哑口门套安装成品实木哑口门套安装7.8437.849.719.495.576.727.8439.3313.524.189.4912.9060.07100.176.727.8456.0070.5615.1315.1311.44材料费2.5054.8328.116.9128.441.582.5067.5452.7428.296.9144.0720.45152.461.582.50220.00224.082400.002400.0062.59综合单价组成机械使用费0.000.440.220.000.130.000.000.350.640.070.000.210.000.910.000.000.850.854.554.550.56管理费1.808.702.232.181.281.551.809.053.110.962.182.9713.8223.041.551.8012.8816.233.483.482.63利润3.6117.414.474.372.563.093.6118.096.221.924.375.9327.6346.083.093.6125.7632.466.966.965.2682.492430.12344.18322.66134.36综合单价119.22第 6 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号9项目编码020407001项目名称成品哑口门套安装合计轻钢龙骨细木工板基层10020207001墙面波浪板饰面木工板防火涂料波浪板饰面合计11020204004干挂石材钢骨架干挂石材钢骨架合计12020204001干挂黄洞石干挂黄洞石合计13020204001干挂深米黄石材干挂深米黄石材合计一层走道1020101002地面600*600地砖铺贴地面铺600*600地砖合计天棚轻钢龙骨石膏板吊顶2020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板刮大白石膏板刷乳胶漆合计3020204004干挂石材钢骨架干挂石材型钢龙骨20.2820.2814.928.366.727.8437.8423.04125.32125.3234.1916.561.582.5054.8359.000.380.380.300.130.000.000.446.624.664.663.431.921.551.808.705.309.339.336.873.843.093.6117.4110.60104.55119.22159.98工程内容人工费11.4413.524.189.4912.9040.0923.0423.0460.9460.9460.9460.94材料费62.5952.7428.296.9159.82147.7659.0059.00550.50550.50550.50550.50综合单价组成机械使用费0.560.640.070.000.210.916.626.621.661.661.661.66管理费2.633.110.962.182.979.225.305.3014.0214.0214.0214.02利润5.266.221.924.375.9318.4410.6010.6028.0328.0328.0328.03655.15655.15104.55216.43综合单价82.49第 7 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号3项目编码020204004项目名称干挂石材钢骨架合计4020204001干挂大理石干挂大理石合计一层卫生间1020101002地面600*600地砖铺贴地面铺600*600地砖合计天棚轻钢龙骨石膏板吊顶2020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板刮大白石膏板刷乳胶漆合计3020204004干挂石材钢骨架干挂石材型钢龙骨合计4020204001干挂大理石干挂大理石合计九厘板基层5020603009水银镜安装基层板防火涂料水银镜安装合计L40*4镀锌角钢骨架基层18厚细木工板20.2820.2814.928.366.727.8437.8423.0423.0460.9460.945.816.3023.2435.3535.9618.76125.32125.3234.1916.561.582.5054.8359.0059.00550.50550.5025.207.17103.00135.3763.5398.210.380.380.300.130.000.000.446.626.621.661.661.060.313.985.3510.340.304.664.663.431.921.551.808.705.305.3014.0214.021.341.455.358.138.274.319.339.336.873.843.093.6117.4110.6010.6028.0328.032.672.9010.6916.2616.548.63200.46655.15104.55119.22159.98工程内容人工费23.0460.9460.94材料费59.00550.50550.50综合单价组成机械使用费6.621.661.66管理费5.3014.0214.02利润10.6028.0328.03655.15综合单价104.55第 8 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费细木工板防火涂料6020603001洗脸台架制作安装胡桃木饰面木工板面白色混油中国黑大理石台面板合计7020209001成品卫生间隔断浴厕隔断板制安合计一层行李间1020101002地面600*600地砖铺贴地面铺600*600地砖合计天棚轻钢龙骨石膏板吊顶2020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板刮大白石膏板刷乳胶漆合计面层刮大白三遍3020509001米色壁纸裱糊面贴壁纸合计一层办公室及接待室1020101002地面600*600地砖铺贴地面铺600*600地砖合计20.2820.28125.32125.320.380.384.664.669.339.33159.9820.2820.2814.928.366.727.8437.844.0313.3417.3764.1264.1234.1916.561.582.5054.830.9549.9450.890.380.380.300.130.000.000.440.000.000.004.664.663.431.921.551.808.700.933.073.999.339.336.873.843.093.6117.411.856.137.9980.24119.2298.7828.2854.1645.8455.26238.2642.1142.11材料费24.95144.5523.10677.251031.60277.18277.18综合单价组成机械使用费1.390.890.001.6114.530.510.51管理费6.5012.4610.5412.7154.809.699.69利润13.0124.9221.0825.42109.6019.3719.37348.861448.79综合单价第 9 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称天棚轻钢龙骨石膏板吊顶2020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板刮大白石膏板刷乳胶漆合计面层刮大白三遍3020509001米色壁纸裱糊面贴壁纸合计一层小走廊1020101002地面600*600地砖铺贴地面铺600*600地砖合计天棚轻钢龙骨石膏板吊顶2020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板刮大白石膏板刷乳胶漆合计面层刮大白三遍3020509001米色壁纸裱糊面贴壁纸合计一层办公室1020101002地面600*600地砖铺贴地面铺600*600地砖20.28125.320.384.669.33159.9820.2820.2814.928.366.727.8437.844.0313.3417.37125.32125.3234.1916.561.582.5054.830.9549.9450.890.380.380.300.130.000.000.440.000.000.004.664.663.431.921.551.808.700.933.073.999.339.336.873.843.093.6117.411.856.137.9980.24119.22159.98工程内容人工费14.928.366.727.8437.844.0313.3417.37材料费34.1916.561.582.5054.830.9549.9450.89综合单价组成机械使用费0.300.130.000.000.440.000.000.00管理费3.431.921.551.808.700.933.073.99利润6.873.843.093.6117.411.856.137.9980.24119.22综合单价第 10 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号1项目编码020101002项目名称地面600*600地砖铺贴合计天棚轻钢龙骨石膏板吊顶2020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板刮大白石膏板刷乳胶漆合计面层刮大白三遍3020509001米色壁纸裱糊面贴壁纸合计一层咖啡厅1020101002地面800*800玻化砖铺贴地面铺600*600地砖合计天棚轻钢龙骨石膏板吊顶2020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板刮大白石膏板刷乳胶漆合计木龙骨骨架骨架防火涂料3020303001灯槽制作安装细木工板面层细木工板刮大白20.2820.2814.928.366.727.8437.849.719.495.576.72125.32125.3234.1916.561.582.5054.8328.116.9128.440.950.380.380.300.130.000.000.440.220.000.130.004.664.663.431.921.551.808.702.232.181.281.559.339.336.873.843.093.6117.414.474.372.563.09133.73119.22159.98工程内容人工费20.2814.928.366.727.8437.844.0313.3417.37材料费125.3234.1916.561.582.5054.830.9549.9450.89综合单价组成机械使用费0.380.300.130.000.000.440.000.000.00管理费4.663.431.921.551.808.700.933.073.99利润9.336.873.843.093.6117.411.856.137.9980.24119.22综合单价159.98第 11 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费细木工板刷乳胶漆合计4020204004墙面干挂石材龙骨干挂石材型钢龙骨合计干挂大理石合计6020204001奥洲砂岩石材干挂干挂大理石合计7020204001黄洞石干挂干挂大理石合计墙面刮大白三遍8020207001墙面金属装饰挂件墙面乳胶漆金属装饰挂件合计细木工板基层基层防火涂料9020207001墙面樱桃木饰面板面饰樱桃木板饰面板表面刷清漆合计面层刮大白三遍10020509001墙面壁纸面贴壁纸7.8439.3323.0423.0460.9460.9460.9460.9460.9460.946.727.8456.0070.565.579.4912.9060.0788.034.0313.34材料费2.5066.9059.0059.00550.50550.50550.50550.50550.50550.501.582.50220.00224.0828.446.9144.0720.4599.870.9549.94综合单价组成机械使用费0.000.366.626.621.661.661.661.661.661.660.000.000.850.850.130.000.210.001.190.000.00管理费1.809.055.305.3014.0214.0214.0214.0214.0214.021.551.8012.8816.231.282.182.9713.8220.250.933.07利润3.6118.0910.6010.6028.0328.0328.0328.0328.0328.033.093.6125.7632.462.564.375.9327.6340.501.856.1380.24249.84344.18655.15655.15104.55综合单价5020204001墙面透光石干挂655.15第 12 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号10项目编码020509001项目名称墙面壁纸合计墙面刮大白三遍11020507001墙面白色乳胶漆墙面刷乳胶漆合计12020407003欧式成品石材哑口门套(1500*2400)欧式石材门套制安合计13020601002酒柜暂估酒柜制安合计14020601020服务台暂估服务台制安合计五层会议室水泥砂浆地面1020104001地面满铺地毯地面满铺地毯合计天棚轻钢龙骨石膏板吊顶2020302001天棚轻钢龙骨石膏板吊顶石膏板刮大白三遍天棚刷乳胶漆合计天棚轻钢龙骨石膏板吊顶7.2139.4146.6214.928.366.727.8437.8414.928.365.61235.74241.3534.1916.561.582.5054.8334.1916.560.450.000.450.300.130.000.000.440.300.131.669.0610.723.431.921.551.808.703.431.923.3218.1321.456.873.843.093.6117.416.873.84119.22320.59工程内容人工费17.376.727.8414.5660.9460.940.000.000.000.00材料费50.891.802.504.30550.50550.504000.004000.006000.006000.00综合单价组成机械使用费0.000.000.000.001.661.660.000.000.000.00管理费3.991.551.803.3514.0214.020.000.000.000.00利润7.993.093.616.7028.0328.030.000.000.000.006000.004000.00655.1528.91综合单价80.24第 13 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费3020303001天棚亚克力透光板石膏板刮大白三遍石膏板刷乳胶漆亚克力透光板饰面合计天棚轻钢龙骨石膏板吊顶4020302002天棚铝格栅装饰石膏板刮大白三遍石膏板刷乳胶漆天棚铝格栅装饰合计木龙骨骨架骨架防火涂料5020303001天棚灯槽细木工板面层细木工板刮大白三遍细木工板刷乳胶漆合计大芯板窗帘盒窗帘盒刷防火涂料6020408002天棚窗帘盒窗帘盒刮大白三遍窗帘盒刷乳胶漆合计6.727.845.6043.4414.928.366.727.8414.0051.849.719.495.576.727.8439.3322.045.704.034.7036.48材料费1.582.5081.60136.4334.1916.561.582.50224.40279.2328.116.9128.441.582.5067.5422.664.140.951.5029.25综合单价组成机械使用费0.000.000.000.440.300.130.000.000.170.600.220.000.130.000.000.350.120.000.000.000.12管理费1.551.801.299.993.431.921.551.803.2211.922.232.181.281.551.809.055.071.310.931.088.39利润3.093.612.5819.986.873.843.093.616.4423.854.474.372.563.093.6118.0910.142.621.852.1616.7891.01134.36367.45210.29综合单价第 14 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费7020105002中国黑踢脚线安装120高中国黑踢脚线安装合计轻钢龙骨骨架8020207001轻钢龙骨石膏板墙面石膏板面层合计轻钢龙骨骨架细木工板面层9020207001轻钢龙骨细木工板墙面细木工板刷防火涂料面层刷油漆合计轻钢龙骨骨架石膏板面层10020509001墙面贴壁纸面层刮大白三遍面贴壁纸合计墙面刮大白三遍11020507001墙面刷乳胶漆墙面刷乳胶漆合计木龙骨骨架细木工板基层12020207001墙面樱桃木饰面造型基层板防火涂料35.2835.2813.5221.5535.0813.524.189.4926.3853.5713.5221.554.0313.3452.446.727.8414.569.715.579.49材料费615.63615.6352.7432.1584.8952.7428.296.916.6994.6352.7432.150.9549.94135.771.802.504.3028.1128.446.91综合单价组成机械使用费3.953.950.640.381.010.640.070.000.000.700.640.380.000.001.010.000.000.000.220.130.00管理费8.118.113.114.968.073.110.962.186.0712.323.114.960.933.0712.061.551.803.352.231.282.18利润16.2316.236.229.9116.146.221.924.3712.1324.646.229.911.856.1324.123.093.616.704.472.564.37293.7328.91225.42185.87145.18679.20综合单价第 15 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号12项目编码020207001项目名称墙面樱桃木饰面造型饰面樱桃木板饰面板刷清漆合计木龙骨骨架骨架防火涂料13020303001墙面灯槽细木工板面层细木工板刮大白三遍细木工板刷乳胶漆合计14020401003成品实木门安装实木门及门套安装合计五层早餐厅水泥砂浆地面1020104001地面满铺地毯地面满铺地毯合计细木工板基层基层板防火涂料2020208001樱桃木饰面造型装饰梁樱桃木板饰面饰面板刷清漆合计轻钢龙骨骨架7.2139.4146.625.579.4912.9060.0788.0313.525.61235.74241.3528.446.9144.0720.4599.8752.740.450.000.450.130.000.210.000.340.641.669.0610.721.282.182.9713.8220.253.113.3218.1321.452.564.375.9327.6340.506.22248.99320.59工程内容人工费12.9060.0797.749.719.495.576.727.8439.3315.1315.13材料费44.0720.45127.9828.116.9128.441.582.5067.542400.002400.00综合单价组成机械使用费0.210.000.560.220.000.130.000.000.354.554.55管理费2.9713.8222.482.232.181.281.551.809.053.483.48利润5.9327.6344.964.474.372.563.093.6118.096.966.962430.12134.36综合单价293.73第 16 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称石膏板面层3020208001石膏板饰面装饰造型石膏板刮大白三遍石膏板刷乳胶漆合计天棚轻钢龙骨石膏板吊顶4020302001天棚轻钢龙骨石膏板吊顶石膏板刮大白石膏板刷乳胶漆合计天棚轻钢龙骨石膏板吊顶5020303001天棚亚克力透光板石膏板刮大白三遍石膏板刷乳胶漆亚克力透光板饰面合计轻钢龙骨骨架(双层)石膏板吊顶6020302001餐台上部造型吊顶石膏板刮大白三遍石膏板刷乳胶漆合计大芯板窗帘盒工程内容人工费21.554.037.8446.9514.928.366.727.8437.8414.928.366.727.845.6043.4429.858.366.727.8452.7722.04材料费32.150.952.5088.3434.1916.561.582.5054.8334.1916.561.582.5081.60136.4368.3716.561.582.5089.0222.66综合单价组成机械使用费0.380.000.001.010.300.130.000.000.440.300.130.000.000.000.440.600.130.000.000.740.12管理费4.960.931.8010.803.431.921.551.808.703.431.921.551.801.299.996.871.921.551.8012.145.07利润9.911.853.6121.606.873.843.093.6117.416.873.843.093.612.5819.9813.733.843.093.6124.2710.14178.93210.29119.22168.69综合单价第 17 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费窗帘盒刷防火涂料7020408002天棚窗帘盒窗帘盒刮大白三遍窗帘盒刷乳胶漆合计8020105002中国黑踢脚线安装120高中国黑踢脚线安装合计双层轻钢龙骨造型石膏板面层9020207001轻钢龙骨石膏板造型墙石膏板刮大白三遍石膏板刷乳胶漆合计10020209001樱桃木带框镂空隔断樱桃实木隔断合计墙面刮大白三遍11020507001墙面刷乳胶漆墙面刷乳胶漆合计细木工板基层基层防火涂料12020207001墙面樱桃木造型油清漆面饰樱桃木板饰面板表面刷清漆合计5.704.034.7036.4835.2835.2813.5221.554.037.8446.9566.5066.506.727.8414.565.579.4912.9060.0788.03材料费4.140.951.5029.25615.63615.6352.7432.150.952.5088.34500.00500.001.802.504.3028.446.9144.0720.4599.87综合单价组成机械使用费0.000.000.000.123.953.950.640.380.000.001.012.502.500.000.000.000.130.000.210.000.34管理费1.310.931.088.398.118.113.114.960.931.8010.8015.3015.301.551.803.351.282.182.9713.8220.25利润2.621.852.1616.7816.2316.236.229.911.853.6121.6030.5930.593.093.616.702.564.375.9327.6340.50248.9928.91614.89168.69679.2091.01综合单价第 18 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称木工龙骨架细木工板基层13020207001门头樱桃木造型油清漆基层防火涂料面饰樱桃木板饰面板表面刷清漆合计柱面刮大白三遍14020208001柱面壁纸饰面柱面贴壁纸合计40*60铝合金方管骨架15020208001铝单板饰面柱面饰铝单板合计16020401003成品实木门及门套安装成品实木门及门套制安合计五层健身房水泥砂浆地面1020103002地胶地面地胶地面合计2020105002中国黑踢脚线120高中国黑踢脚线安装合计天棚轻钢龙骨7.2115.1222.3335.2835.2814.925.61129.98135.59615.63615.6334.190.455.525.973.953.950.301.663.485.148.118.113.433.326.9610.2716.2316.236.87679.20179.30工程内容人工费9.715.579.4912.9060.0797.744.0313.3417.377.6586.2593.9115.1315.13材料费28.1128.446.9144.0720.45127.980.9549.9450.89137.86157.28295.132400.002400.00综合单价组成机械使用费0.220.130.000.210.000.560.000.000.000.601.432.034.554.55管理费2.231.282.182.9713.8222.480.933.073.991.7619.8421.603.483.48利润4.472.564.375.9327.6344.961.856.137.993.5239.6843.206.966.962430.12455.8680.24293.73综合单价第 19 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称石膏板吊顶3020302001天棚石膏板乳胶漆饰面石膏板刮大白石膏板刷乳胶漆合计天棚轻钢龙骨石膏板吊顶4020302002天棚铝格栅石膏板刮大白三遍石膏板刷乳胶漆天棚铝格栅装饰合计木龙骨骨架骨架防火涂料5020302001天棚亚克力透光板细木工板面层细木工板刮大白三遍细木工板刷乳胶漆合计墙面玻璃镜子安装6020603009墙面玻璃镜不锈钢广告钉固定合计面层刮大白三遍7020509001墙面贴壁纸面贴壁纸工程内容人工费8.366.727.8437.8414.928.366.727.8414.0051.849.719.495.576.727.8439.3331.6420.8052.444.0313.34材料费16.561.582.5054.8334.1916.561.582.50224.40279.2328.116.9128.441.582.5067.54103.0039.00142.000.9549.94综合单价组成机械使用费0.130.000.000.440.300.130.000.000.170.600.220.000.130.000.000.351.831.503.330.000.00管理费1.921.551.808.703.431.921.551.803.2211.922.232.181.281.551.809.057.284.7812.060.933.07利润3.843.093.6117.416.873.843.093.616.4423.854.474.372.563.093.6118.0914.559.5724.121.856.1380.24233.95134.36367.45119.22综合单价第 20 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号7项目编码020509001项目名称墙面贴壁纸合计墙面刮大白三遍8020507001墙面乳胶漆墙面刷乳胶漆合计9020209001不锈钢框玻璃隔断不锈钢框玻璃隔隔断合计10020207001磨砂玻璃墙面墙面麻砂玻璃合计轻钢龙骨骨架11020207001墙面轻钢龙骨石膏板石膏板面层合计轻钢龙骨骨架细木工板基层12020207001墙面樱桃木饰面基层防火涂料面饰樱桃木板饰面板表面刷清漆合计40*60铝合金方管骨架13020208001柱面铝单板面饰铝单板合计14020601020服务台暂估服务台制安工程内容人工费17.376.727.8414.5687.6587.6531.6531.6513.5221.5535.0813.525.579.4912.9060.07101.567.6586.2593.911035.00材料费50.891.802.504.30301.14301.14230.85230.8552.7432.1584.8952.7428.446.9144.0720.45152.61137.86157.28295.135175.00综合单价组成机械使用费0.000.000.000.000.140.140.390.390.640.381.010.640.130.000.210.000.980.601.432.0386.25管理费3.991.551.803.3520.1620.167.287.283.114.968.073.111.282.182.9713.8223.361.7619.8421.60238.05利润7.993.093.616.7040.3240.3214.5614.566.229.9116.146.222.564.375.9327.6346.723.5239.6843.20476.107010.40455.86325.22145.18284.73449.4228.91综合单价80.24第 21 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号14项目编码020601020项目名称服务台合计15020401003成品实木门900*2000成品实木门及门套安装合计无框玻璃门安装16020402003地弹玻璃门1500*2300地弹簧安装合计五层健身舞室水泥砂浆地面1020104001地面复合地板复合地板铺在水泥地面上合计2020105002120高中黑踢脚线120高中国黑踢脚线安装合计天棚轻钢龙骨石膏板吊顶3020302001天棚石膏板刷乳胶漆石膏板刮大白石膏板刷乳胶漆合计面层刮大白三遍4020509001墙面壁纸面贴壁纸合计墙面玻璃镜子安装7.2141.6448.8535.2835.2814.928.366.727.8437.844.0313.3417.3731.645.61120.89126.50615.63615.6334.1916.561.582.5054.830.9549.9450.89103.000.450.180.633.953.950.300.130.000.000.440.000.000.001.831.669.5811.238.118.113.431.921.551.808.700.933.073.997.283.3219.1522.4716.2316.236.873.843.093.6117.411.856.137.9914.5580.24119.22679.20209.68工程内容人工费1035.0015.1315.13348.0053.90401.90材料费5175.001500.001500.003122.08412.843534.92综合单价组成机械使用费86.254.554.55101.434.26105.69管理费238.053.483.4880.0412.4092.44利润476.106.966.96160.0824.79184.874319.821530.12综合单价7010.40第 22 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号5项目编码020603009项目名称墙面玻璃镜工程内容人工费不锈钢广告钉固定合计20.8052.44五层健身房内保健\\更衣\\淋浴室1020101002地砖地面地面铺300*300地砖合计水泥砂浆地面2020104001复合地板地面复合地板铺在水泥地面上合计3020105002120高中国黑踢脚线120高中国黑踢脚线安装合计天棚轻钢龙骨石膏板吊顶402030201天棚石膏板刷乳胶漆石膏板刮大白石膏板刷乳胶漆合计墙面刮大白三遍5020507001墙面刷乳胶漆墙面刷乳胶漆合计6020204003墙面贴瓷砖卫生间墙面贴250*330墙面砖合计7020401003成品实木门安装700*2000成品实木门及门套安装20.2820.287.2141.6448.8535.2835.2814.928.366.727.8437.846.727.8414.5639.7839.7815.1364.1264.125.61120.89126.50615.63615.6334.1916.561.582.5054.831.802.504.3067.9367.931500.000.380.380.450.180.633.953.950.300.130.000.000.440.000.000.000.470.474.554.664.661.669.5811.238.118.113.431.921.551.808.701.551.803.359.159.153.489.339.333.3219.1522.4716.2316.236.873.843.093.6117.413.093.616.7018.3018.306.961530.12135.6228.91119.22679.20209.6898.78材料费39.00142.00综合单价组成机械使用费1.503.33管理费4.7812.06利润9.5724.12233.95综合单价第 23 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号7项目编码020401003项目名称成品实木门安装700*2000合计8020402002淋浴间推拉门安装塑钢推拉门制安合计9020209001淋浴间花洒隔断浴厕隔断板制安合计五层监控机房水泥砂浆地面1020104003地面防静电地板抗静电活动地板安装合计天棚铝合金龙骨2020302001天棚矿棉吸音板天棚矿棉吸音板合计墙面刮大白三遍3020507001墙面刷乳胶漆墙面刷乳胶漆合计4020207001靠走道一侧玻璃墙不锈钢框玻璃隔隔断合计无框玻璃门安装5020404006玻璃门1500*2000地弹簧安装合计五层洗衣房7.2149.1356.3413.587.1920.776.727.8414.5687.6587.65302.6153.90356.515.61262.15267.7652.6452.69105.331.802.504.30301.14301.142714.85412.843127.690.450.621.070.300.130.440.000.000.000.140.1488.204.2692.461.6611.3012.963.121.654.781.551.803.3520.1620.1669.6012.4082.003.3222.6025.916.253.319.553.093.616.7040.3240.32139.2024.79163.993822.65449.4228.91140.87364.04工程内容人工费15.13118.27118.2742.1142.11材料费1500.001126.021126.02277.18277.18综合单价组成机械使用费4.5542.2442.240.510.51管理费3.4827.2027.209.699.69利润6.9654.4154.4119.3719.37348.861368.14综合单价1530.12第 24 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费1020101002地面600*600防滑地砖地面铺600*600地砖合计天棚铝合金龙骨2020302001天棚矿棉吸音板天棚矿棉吸音板合计墙面刮大白三遍3020507001墙面刷乳胶漆墙面刷乳胶漆合计4020207001靠走道一侧玻璃墙不锈钢框玻璃隔隔断合计无框玻璃门安装5020404006玻璃门900*2000地弹簧安装合计五层服务房1020101002地面600*600地砖铺贴地面铺600*600地砖合计天棚铝合金龙骨2020302001600*600矿棉板吊顶天棚矿棉吸音板合计墙面刮大白三遍3020507001墙面白色乳胶漆墙面刷乳胶漆20.2820.2813.587.1920.776.727.84125.32125.3252.6452.69105.331.802.500.380.380.300.130.440.000.004.664.663.121.654.781.551.809.339.336.253.319.553.093.6128.91140.87159.9820.2820.2813.587.1920.776.727.8414.5687.6587.65181.5726.95208.52材料费125.32125.3252.6452.69105.331.802.504.30301.14301.141628.91412.842041.75综合单价组成机械使用费0.380.380.300.130.440.000.000.000.140.1452.924.2657.18管理费4.664.663.121.654.781.551.803.3520.1620.1641.766.2047.96利润9.339.336.253.319.553.093.616.7040.3240.3283.5212.4095.922451.32449.4228.91140.87159.98综合单价第 25 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号3项目编码020507001项目名称墙面白色乳胶漆合计五层库房1020101002地面600*600地砖铺贴地面铺600*600地砖合计天棚铝合金龙骨2020302001600*600矿棉板吊顶天棚矿棉吸音板合计墙面刮大白三遍3020507001墙面白色乳胶漆墙面刷乳胶漆合计五层卫生间1020101002地面600*600地砖铺贴地面铺600*600地砖合计天棚轻钢龙骨石膏板吊顶2020302001轻钢龙骨防水石膏板吊顶乳胶漆饰面石膏板刮大白石膏板刷乳胶漆合计3020209001成品卫生间隔断浴厕隔断板制安合计4020603001黑金砂大理石洗手台黑金砂大理石洗手台安装20.2820.2814.928.366.727.8437.8442.1142.1163.00125.32125.3234.1916.561.582.5054.83277.18277.18525.000.380.380.300.130.000.000.440.510.513.504.664.663.431.921.551.808.709.699.6914.499.339.336.873.843.093.6117.4119.3719.3728.98634.97348.86119.22159.9820.2820.2813.587.1920.776.727.8414.56125.32125.3252.6452.69105.331.802.504.300.380.380.300.130.440.000.000.004.664.663.121.654.781.551.803.359.339.336.253.319.553.093.616.7028.91140.87159.98工程内容人工费14.56材料费4.30综合单价组成机械使用费0.00管理费3.35利润6.70综合单价28.91第 26 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号4项目编码020603001项目名称黑金砂大理石洗手台合计木龙骨骨架骨架防火涂料5020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计6020204001墙面机刨石干挂机刨石墙面合计干挂黑金砂大理石合计8020204003墙砖粘贴墙面砖粘贴合计9020204004干挂石材钢骨架干挂石材型钢龙骨合计10020603009镜子安装5mm厚车边镜安装合计墙面刮大白三遍11020507001墙面白色乳胶漆墙面刷乳胶漆合计五层走道工程内容人工费63.009.719.495.576.727.8439.3360.9460.9460.9460.9439.7839.7823.0423.0431.6431.646.727.8414.56材料费525.0028.116.9128.440.952.5066.90550.50550.50550.50550.5067.9367.9359.0059.00103.00103.001.802.504.30综合单价组成机械使用费3.500.220.000.130.000.000.361.661.661.661.660.470.476.626.621.831.830.000.000.00管理费14.492.232.181.281.551.809.0514.0214.0214.0214.029.159.155.305.307.287.281.551.803.35利润28.984.474.372.563.093.6118.0928.0328.0328.0328.0318.3018.3010.6010.6014.5514.553.093.616.7028.91158.30104.55135.62655.15133.73综合单价634.977020204001干挂黑金砂大理石655.15第 27 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计天棚轻钢龙骨石膏板吊顶2020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板刮大白石膏板刷乳胶漆合计墙面石膏板3020207001墙面石膏板白乳漆饰面墙面刮大白三遍墙面刷乳胶漆合计4020105002200mm中国黑大理石踢脚线安装中国黑踢脚线安装合计五层消防楼梯前室天棚轻钢龙骨石膏板吊顶1020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板刮大白石膏板刷乳胶漆合计020101002地面600*600地砖铺贴地面铺600*600地砖14.928.366.727.8437.8420.2834.1916.561.582.5054.8364.120.300.130.000.000.440.383.431.921.551.808.704.666.873.843.093.6117.419.3398.78119.22工程内容人工费7.2139.4146.6214.928.366.727.8437.8421.556.727.8436.1135.2835.28材料费5.61235.74241.3534.1916.561.582.5054.8332.151.802.5036.45615.63615.63综合单价组成机械使用费0.450.000.450.300.130.000.000.440.380.000.000.383.953.95管理费1.669.0610.723.431.921.551.808.704.961.551.808.318.118.11利润3.3218.1321.456.873.843.093.6117.419.913.093.6116.6116.2316.23679.2097.86119.22320.58综合单价第 28 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号2项目编码020101002项目名称地面600*600地砖铺贴合计墙面石膏板3020207001墙面石膏板白乳漆饰面墙面刮大白三遍墙面刷乳胶漆合计4020105002200mm中国黑大理石踢脚线安装中国黑踢脚线安装合计5020204004干挂石材钢骨架干挂石材型钢龙骨合计干挂大理石合计五层消防楼梯间1020101002地面600*600地砖铺贴地面铺600*600地砖合计2020101002地面楼梯踏步地砖铺贴楼梯踏步地砖铺贴合计墙面石膏板3020207001墙面石膏板白乳漆饰面墙面刮大白三遍墙面刷乳胶漆合计A-1户型20.2820.2869.6369.6321.556.727.8436.1164.1264.1290.8390.8332.151.802.5036.450.380.380.540.540.380.000.000.384.664.6616.0116.014.961.551.808.319.339.3332.0332.039.913.093.6116.6197.86209.0498.78工程内容人工费20.2821.556.727.8436.1135.2835.2823.0423.0460.9460.94材料费64.1232.151.802.5036.45615.63615.6359.0059.00550.50550.50综合单价组成机械使用费0.380.380.000.000.383.953.956.626.621.661.66管理费4.664.961.551.808.318.118.115.305.3014.0214.02利润9.339.913.093.6116.6116.2316.2310.6010.6028.0328.03104.55679.2097.86综合单价98.786020206001干挂大理石门套655.15第 29 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002卫生间300*300地砖铺贴地面铺300*300地砖合计4020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计5020109001玄关地面150宽中国黑大理石铺贴地面150宽中国黑大理石铺贴合计6020109001中国黑过门石地面150宽中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板7020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料工程内容人工费7.2139.4146.627.2141.6448.8520.2820.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.8422.045.70材料费5.61235.74241.355.61120.89126.5064.1264.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.8322.054.14综合单价组成机械使用费0.450.000.450.450.180.630.380.380.380.380.780.780.780.780.300.130.000.000.440.120.00管理费1.669.0610.721.669.5811.234.664.664.664.668.018.018.018.013.431.921.551.808.705.071.31利润3.3218.1321.453.3219.1522.479.339.339.339.3316.0116.0116.0116.016.873.843.093.6117.4110.142.62119.22580.37580.37159.9898.77209.68320.58综合单价第 30 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号8项目编码020408002项目名称窗帘盒制作工程内容人工费窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料9020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计10020401003入户成品木门及门套安装入户门及门套安装合计11020401003内房成品木门及门套安装内房门及门套安装合计顶部木龙骨基层细木工板细木工板防火涂料面层白色防火板12020601003玄关衣柜制作安装衣柜门安装烟斗合页安装不锈钢拉手不锈钢衣挂4.034.7036.479.719.495.576.727.8439.3315.1315.1315.1315.139.71101.336.1274.5525.9630.0010.003.00材料费0.951.5028.6428.116.9128.440.955.4069.802400.002400.001500.001500.0028.11160.466.42213.00741.6090.0030.0016.00综合单价组成机械使用费0.000.000.120.220.000.130.000.000.364.554.554.554.550.222.900.001.070.001.500.500.50管理费0.931.088.392.232.181.281.551.809.053.483.483.483.482.2323.301.4117.155.976.902.300.69利润1.852.1616.784.474.372.563.093.6118.099.089.089.089.084.4746.612.8234.2911.9413.804.601.381812.911532.232432.23136.6390.40综合单价第 31 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称实木收口线条合计基层细木工板基层防火涂料柜门饰胡桃木面板柜内饰白色防火板13020601005玄关鞋柜制作安装实木收口线条不锈钢拉手烟斗合页安装30厚人造石台面板合计5mm厚车边镜安装14020603009车边镜子安装不锈钢广告钉固定合计九厘板基层基层板防火涂料15020603009水银镜安装水银镜安装实木收口线条合计墙面刮大白16020507001墙面彩色乳胶漆墙面彩色乳胶漆工程内容人工费5.87266.5354.503.7011.7927.912.4710.0020.0016.80147.1731.6420.8052.445.816.3023.241.5036.856.727.84材料费70.201355.7983.614.8133.5079.7429.6430.0060.00120.00441.30103.0039.00142.0025.207.17103.0056.16191.531.582.50综合单价组成机械使用费0.006.681.290.001.401.900.000.501.003.509.591.831.503.331.060.313.980.005.350.000.00管理费1.3561.3012.530.852.716.420.572.304.603.8633.857.284.7812.061.341.455.350.358.481.551.80利润2.70122.6025.071.705.4312.841.144.609.207.7367.7014.559.5724.122.672.9010.690.6916.953.093.6128.69259.16233.95699.61综合单价第 32 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号16项目编码020507001项目名称墙面彩色乳胶漆合计17020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计L40*4镀锌角钢骨架基层18厚细木工板细木工板防火涂料18020603001洗脸台架制作安装胡桃木饰面木工板面白色混油中国黑大理石台面板合计19020105006成品踢脚线安装120高成品踢脚线安装合计20020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计21020601007成品厨房低柜安装成品厨房低柜安装合计22020601007成品厨房吊柜安装成品厨房吊柜安装合计23030804008成品淋浴屏安装成品淋浴屏安装合计A-2户型工程内容人工费14.5639.7839.7818.0021.6932.7012.1361.1256.12201.7524.0024.0039.7839.780.000.000.000.000.000.00材料费4.0867.9367.9335.76146.4242.3041.4330.80687.75984.46166.76166.7667.9367.933452.403452.402100.002100.001100.001100.00综合单价组成机械使用费0.000.470.4710.340.301.830.200.001.6114.274.214.210.470.470.000.000.000.000.000.00管理费3.359.159.154.144.997.522.7914.0612.9146.405.525.529.159.150.000.000.000.000.000.00利润6.7018.3018.308.289.9815.045.5828.1125.8292.8011.0411.0418.3018.300.000.000.000.000.000.001100.002100.003452.40135.62211.531339.69135.62综合单价28.69第 33 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002卫生间300*300地砖铺贴地面铺300*300地砖合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计6020109001玄关地面150宽中国黑大理石铺贴地面150宽中国黑大理石铺贴合计7020109001中国黑过门石地面150宽中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计工程内容人工费7.2139.4146.627.2141.6448.8520.2820.2820.2820.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.84材料费5.61235.74241.355.61120.89126.5064.1264.1264.1264.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.83综合单价组成机械使用费0.450.000.450.450.180.630.380.380.380.380.380.380.780.780.780.780.300.130.000.000.44管理费1.669.0610.721.669.5811.234.664.664.664.664.664.668.018.018.018.013.431.921.551.808.70利润3.3218.1321.453.3219.1522.479.339.339.339.339.339.3316.0116.0116.0116.016.873.843.093.6117.41119.22580.37580.37159.9898.7798.77209.68320.58综合单价第 34 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费细木工板窗帘盒窗帘盒防火涂料9020408001窗帘盒制作窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料10020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计11020401003成品木门及门套安装入户门及门套安装合计12020401003成品木门及门套安装内房门及门套安装合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装13020601003玄关衣柜制作安装烟斗合页安装不锈钢拉手22.045.704.034.7036.479.719.495.576.727.8439.3315.1315.1315.1315.13173.2510.46157.5032.4530.0010.00材料费22.054.140.951.5028.6428.116.9142.250.952.5080.712400.002400.001500.001500.00270.8210.98450.00927.0090.0030.00综合单价组成机械使用费0.120.000.000.000.120.220.000.130.000.000.364.554.554.554.554.950.002.250.001.500.50管理费5.071.310.931.088.392.232.181.281.551.809.053.483.483.483.4839.852.4136.237.466.902.30利润10.142.621.852.1616.784.474.372.563.093.6118.099.089.089.089.0879.704.8172.4514.9213.804.602605.601532.232432.23147.5490.40综合单价第 35 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称不锈钢衣挂实木收口线条合计九厘板基层基层板防火涂料14020603009水银镜安装水银镜安装实木收口线条合计墙面刮大白15020507001墙面彩色乳胶漆墙面彩色乳胶漆合计16020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计L40*4镀锌角钢骨架基层18厚细木工板细木工板防火涂料17020603001洗脸台架制作安装胡桃木饰面饰面混油饰面清漆中国黑大理石台面板合计工程内容人工费3.006.75423.415.816.3023.241.5036.856.727.8414.5639.7839.7812.3024.8237.4211.0969.6451.6643.70250.64材料费16.0081.001875.7925.207.17103.0056.16191.531.582.504.0867.9367.9335.76167.5742.5937.9035.1020.45535.50874.87综合单价组成机械使用费0.500.0014.251.060.313.980.005.350.000.000.000.470.4710.340.401.840.180.000.001.2814.03管理费0.691.5597.381.341.455.350.358.481.551.803.359.159.152.835.718.612.5516.0211.8810.0557.65利润1.383.11194.772.672.9010.690.6916.953.093.616.7018.3018.305.6611.4217.215.1032.0423.7720.10115.301312.48135.6228.69259.16综合单价第 36 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费18020105006成品踢脚线安装120高成品踢脚线安装合计19020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计成品厨房低柜安装合计21020601007成品厨房吊柜安装成品厨房吊柜安装合计22030804008成品淋浴屏安装成品淋浴屏安装合计A-3户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002服务房600*600地砖地面铺600*600地砖合计7.2139.4146.627.2141.6448.8520.2820.2820.2820.285.61235.74241.355.61120.89126.5064.1264.12125.32125.320.450.000.450.450.180.630.380.380.380.381.669.0610.721.669.5811.234.664.664.664.663.3218.1321.453.3219.1522.479.339.339.339.33159.9898.77209.68320.5824.0024.0039.7839.780.000.000.000.000.000.00材料费166.76166.7667.9367.933815.003815.001960.001960.001100.001100.00综合单价组成机械使用费4.214.210.470.470.000.000.000.000.000.00管理费5.525.529.159.150.000.000.000.000.000.00利润11.0411.0418.3018.300.000.000.000.000.000.001100.001960.00135.62211.53综合单价20020601007成品厨房低柜安装3815.00第 37 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费5020101002卫生间300*300地砖铺贴地面铺300*300地砖合计6020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计地面150宽中国黑大理石铺贴合计8020109001中国黑过门石地面中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板9020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料10020408001窗帘盒制作窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料11020303001蓄光灯槽制作细木工板面层20.2820.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.8422.045.704.034.7036.479.719.495.57材料费64.1264.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.8322.054.140.951.5028.6428.116.9142.25综合单价组成机械使用费0.380.380.380.380.780.780.780.780.300.130.000.000.440.120.000.000.000.120.220.000.13管理费4.664.664.664.668.018.018.018.013.431.921.551.808.705.071.310.931.088.392.232.181.28利润9.339.339.339.3316.0116.0116.0116.016.873.843.093.6117.4110.142.621.852.1616.784.474.372.56150.4490.40119.22580.37159.9898.77综合单价7020109001玄关地面150宽中国黑大理石铺贴580.37第 38 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号11项目编码020303001项目名称蓄光灯槽制作细木工板刮大白细木工板刷乳胶漆合计12020401003成品木门及门套安装入户门及门套安装合计13020401003成品木门及门套安装内房门及门套安装合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装14020601003玄关衣柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计15020601003卧室衣柜制作安装暂估卧室衣柜制安合计木龙骨骨架大芯板基层石膏板基层工程内容人工费6.727.8439.3315.1315.1315.1315.13283.5017.12157.5032.4530.0010.003.007.50541.070.000.0022.2312.7698.93材料费0.955.4083.612400.002400.001500.001500.00439.9717.96450.00927.0090.0030.0016.0090.002060.933000.003000.0064.3796.74147.57综合单价组成机械使用费0.000.000.364.554.554.554.558.100.002.250.001.500.500.500.0012.850.000.000.510.311.73管理费1.551.809.053.483.483.483.4865.213.9436.237.466.902.300.691.73124.450.000.005.112.9322.75利润3.093.6118.099.089.089.089.08130.417.8872.4514.9213.804.601.383.45248.890.000.0010.235.8745.513000.002988.191532.232432.23综合单价150.44第 39 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号16项目编码020207001项目名称电视背景墙防火涂料刮大白三遍刷乳胶漆合计木龙骨骨架细木工板木工板防火涂料10mm玻璃隔板胡桃木饰面17餐厅货架饰面清漆饰面混油刮大白三遍壁纸饰面承板粒合计5mm厚车边镜安装18020603009车边镜子安装不锈钢广告钉固定合计九厘板基层基层板防火涂料19020603009水银镜安装水银镜安装工程内容人工费21.7430.8435.99222.4922.2312.7621.744.6242.83199.455.694.508.936.00328.7531.6420.8052.445.816.3023.24材料费15.817.262.50334.2664.3796.7415.8124.00146.3167.892.871.0633.4630.00482.52103.0039.00142.0025.207.17103.00综合单价组成机械使用费0.000.000.002.550.510.310.000.000.700.000.000.000.000.001.511.831.503.331.060.313.98管理费5.007.098.2851.175.112.935.001.069.8545.871.311.042.051.3875.617.284.7812.061.341.455.35利润10.0014.1916.55102.3410.235.8710.002.1319.7091.752.622.074.112.76151.2214.559.5724.122.672.9010.69259.16233.951039.61712.81综合单价第 40 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号19项目编码020603009项目名称水银镜安装实木收口线条合计墙面刮大白20020507001墙面彩色乳胶漆墙面彩色乳胶漆合计21020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计22020204003卫生间玻璃马赛克卫生间玻璃马赛克粘贴合计基层18厚细木工板细木工板防火涂料胡桃木饰面饰面板刷清漆23020603001洗手台制安中国黑大理石台面板R15*60白钢支撑件R20*120白钢腿白钢拉手合计24020105006成品踢脚线安装120高成品踢脚线安装合计25020204003厨房250*330墙砖厨房墙面250*330砖粘贴工程内容人工费1.5036.856.727.8414.5639.7839.7846.5146.5118.1027.2815.0970.2943.7032.0032.0010.00174.4524.0024.0039.78材料费56.16191.531.582.504.0867.9367.9387.0587.05122.1831.0551.5623.93535.50100.00100.0030.00764.21166.76166.7667.93综合单价组成机械使用费0.005.350.000.000.000.470.470.530.530.291.340.250.001.281.281.281.286.984.214.210.47管理费0.358.481.551.803.359.159.1510.7010.704.166.273.4716.1710.057.367.362.3040.125.525.529.15利润0.6916.953.093.616.7018.3018.3021.3921.398.3212.556.9432.3320.1014.7214.724.60114.2911.0411.0418.30135.62211.531100.05166.18135.6228.69综合单价259.16第 41 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号25项目编码020204003项目名称厨房250*330墙砖合计26020601007成品厨房低柜安装成品厨房低柜安装合计27030804008成品淋浴屏安装成品淋浴屏安装合计A-4户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002卫生间300*300地砖铺贴地面铺300*300地砖合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计6020109001玄关地面150宽中国黑大理石铺贴地面150宽中国黑大理石铺贴合计7020109001中国黑过门石地面中国黑大理石铺贴7.2139.4146.627.2141.6448.8520.2820.2820.2820.2820.2820.2834.8134.8134.815.61235.74241.355.61120.89126.5064.1264.1264.1264.12125.32125.32520.75520.75520.750.450.000.450.450.180.630.380.380.380.380.380.380.780.780.781.669.0610.721.669.5811.234.664.664.664.664.664.668.018.018.013.3218.1321.453.3219.1522.479.339.339.339.339.339.3316.0116.0116.01580.37580.37159.9898.7798.77209.68320.58工程内容人工费39.780.000.000.000.00材料费67.933528.003528.001100.001100.00综合单价组成机械使用费0.470.000.000.000.00管理费9.150.000.000.000.00利润18.300.000.000.000.001100.003528.00综合单价135.62第 42 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号7项目编码020109001项目名称中国黑过门石合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料9020408001窗帘盒制作窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料10020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计11020401003入户成品木门及门套安装入户门及门套安装合计12020401003内房成品木门及门套安装内房门及门套安装合计工程内容人工费34.8114.928.366.727.8437.8422.045.704.034.7036.479.719.495.576.727.8439.3315.1315.1315.1315.13材料费520.7534.1916.561.582.5054.8322.054.140.951.5028.6428.116.9142.250.952.5080.712400.002400.001500.001500.00综合单价组成机械使用费0.780.300.130.000.000.440.120.000.000.000.120.220.000.130.000.000.364.554.554.554.55管理费8.013.431.921.551.808.705.071.310.931.088.392.232.181.281.551.809.053.483.483.483.48利润16.016.873.843.093.6117.4110.142.621.852.1616.784.474.372.563.093.6118.099.089.089.089.081532.232432.23147.5490.40119.22综合单价580.37第 43 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费13020601011卧室成品电视柜安装成品电视柜购安合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装14020601003玄光衣鞋柜制安烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计细木工板基层基层防火涂料面贴石膏板面贴胡桃木饰面15020601006客厅电视柜连背景墙石膏板刮大白三遍胡桃木清漆白色混油乳胶漆樱桃实木线合计0.000.00180.6010.9183.5826.2530.0010.003.004.87349.21229.6091.9498.9388.1130.84410.3163.9635.9977.501127.18材料费1500.001500.00282.0911.44238.80750.0090.0030.0016.0058.271476.60357.2796.45147.57301.008.26139.6732.2424.79186.001293.24综合单价组成机械使用费0.000.0013.310.0015.120.001.500.500.500.0030.9416.920.001.731.430.000.000.000.003.5023.59管理费0.000.0041.542.5119.226.046.902.300.691.1280.3252.8121.1522.7520.277.0994.3714.718.2817.83259.25利润0.000.0083.085.0238.4512.0813.804.601.382.24160.64105.6242.2945.5140.5314.19188.7429.4216.5535.65518.503221.762097.701500.00综合单价第 44 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费16020601006卧室2电视柜连背景墙暂估电视柜连背景墙合计17020601003卧室1成品衣柜柜安装成品衣柜购安合计九厘板基层基层板防火涂料18020603009水银镜安装水银镜安装实木收口线条合计墙面刮大白19020507001墙面彩色乳胶漆墙面彩色乳胶漆合计20020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计L40*4镀锌角钢骨架基层18厚细木工板细木工板防火涂料21020603001洗脸台架制作安装胡桃木饰面饰面板刷清漆木工板面白色混油中国黑大理石台面板0.000.000.000.005.816.3023.241.5036.856.727.8414.5639.7839.7827.8713.5421.9242.32197.0476.7567.90材料费2500.002500.003000.003000.0025.207.17103.0056.16191.531.582.504.0867.9367.9363.5391.4524.95144.5567.0838.68500.00综合单价组成机械使用费0.000.000.000.001.060.313.980.005.350.000.000.000.470.478.010.221.080.690.000.001.25管理费0.000.000.000.001.341.455.350.358.481.551.803.359.159.156.413.115.049.7345.3217.6515.62利润0.000.000.000.002.672.9010.690.6916.953.093.616.7018.3018.3012.826.2310.0919.4790.6435.3031.231697.50135.6228.69259.163000.002500.00综合单价第 45 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称合计22020105006成品踢脚线安装120高成品踢脚线安装合计23020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计24020601007成品厨房低柜安装成品厨房低柜安装合计25020601007成品厨房吊柜安装成品厨房吊柜安装合计成品淋浴屏安装合计九厘板基层27020603009磨砂玻璃饰面及基层基层板防火涂料磨砂玻璃安装合计2802060400140mm白钢条装饰40白钢装饰条合计A-5户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计7.2139.4146.625.61235.74241.350.450.000.451.669.0610.723.3218.1321.45320.58工程内容人工费447.3524.0024.0039.7839.780.000.000.000.000.000.005.816.3023.2435.353.503.50材料费930.24166.76166.7667.9367.934298.004298.003080.003080.001100.001100.0025.207.1782.40114.7722.6822.68综合单价组成机械使用费11.254.214.210.470.470.000.000.000.000.000.001.060.313.985.350.500.50管理费102.895.525.529.159.150.000.000.000.000.000.001.341.455.358.130.810.81利润205.7811.0411.0418.3018.300.000.000.000.000.000.002.672.9010.6916.261.611.6129.10179.863080.004298.00135.62211.53综合单价26030804008成品淋浴屏安装1100.00第 46 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002卫生间300*300地砖铺贴地面铺300*300地砖合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计地面150宽中国黑大理石铺贴合计7020109001中国黑过门石地面中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料9020408001窗帘盒制作窗帘盒刮大白三遍工程内容人工费7.2141.6448.8520.2820.2820.2820.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.8422.045.704.03材料费5.61120.89126.5064.1264.1264.1264.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.8322.054.140.95综合单价组成机械使用费0.450.180.630.380.380.380.380.380.380.780.780.780.780.300.130.000.000.440.120.000.00管理费1.669.5811.234.664.664.664.664.664.668.018.018.018.013.431.921.551.808.705.071.310.93利润3.3219.1522.479.339.339.339.339.339.3316.0116.0116.0116.016.873.843.093.6117.4110.142.621.8590.40119.22580.37159.9898.7798.77209.68综合单价6020109001玄关地面150宽中国黑大理石铺贴580.37第 47 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号9项目编码020408001项目名称窗帘盒制作工程内容人工费窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料10020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计11020401003成品木门及门套安装入户门及门套安装合计12020401003成品木门及门套安装内房门及门套安装合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装13020601003玄关衣鞋柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计4.7036.479.719.495.576.727.8439.3315.1315.1315.1315.13173.2593.97157.5033.7130.0010.003.006.68508.10材料费1.5028.6428.116.9142.250.952.5080.712400.002400.001500.001500.00270.8268.37450.00963.0090.0030.0016.0080.101968.28综合单价组成机械使用费0.000.120.220.000.130.000.000.364.554.554.554.5512.770.001.580.001.500.500.500.0016.85管理费1.088.392.232.181.281.551.809.053.483.483.483.4839.8521.6136.237.756.902.300.691.54116.86利润2.1616.784.474.372.563.093.6118.099.089.089.089.0879.7043.2372.4515.5013.804.601.383.07233.732843.821532.232432.23147.54综合单价90.40第 48 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称暂估成品衣柜合计15020601011客厅成品定购电视柜成品电视柜购安合计九厘板基层基层板防火涂料16020603009水银镜安装水银镜安装实木收口线条合计墙面刮大白17020507001墙面彩色乳胶漆墙面彩色乳胶漆合计18020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计L40*4镀锌角钢骨架基层18厚细木工板细木工板防火涂料19020603001洗脸台架制作安装胡桃木饰面饰面板刷清漆木工板面白色混油中国黑大理石台面板工程内容人工费14020601003卧室衣柜0.000.000.000.005.816.3023.241.5036.856.727.8414.5639.7839.7827.8727.2921.9212.2657.0776.5759.50材料费3000.003000.001500.001500.0025.207.17103.0056.16191.531.582.504.0867.9367.9363.53184.2024.9541.8719.4338.59440.00综合单价组成机械使用费0.000.000.000.001.060.313.980.005.350.000.000.000.470.478.010.441.080.200.000.001.25管理费0.000.000.000.001.341.455.350.358.481.551.803.359.159.156.416.285.042.8213.1317.6113.69利润0.000.000.000.002.672.9010.690.6916.953.093.616.7018.3018.3012.8212.5510.095.6426.2535.2227.371300.95135.6228.69259.161500.003000.00综合单价第 49 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称合计20020105006成品踢脚线安装120高成品踢脚线安装合计21020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计22020601007成品厨房低柜安装成品厨房低柜安装合计23020601007成品厨房吊柜安装成品厨房吊柜安装合计成品淋浴屏安装合计A-6户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002卫生间300*300地砖铺贴地面铺300*300地砖7.2139.4146.627.2141.6448.8520.2820.2820.285.61235.74241.355.61120.89126.5064.1264.1264.120.450.000.450.450.180.630.380.380.381.669.0610.721.669.5811.234.664.664.663.3218.1321.453.3219.1522.479.339.339.3398.7798.77209.68320.58工程内容人工费282.4924.0024.0039.7839.780.000.000.000.000.000.00材料费812.57166.76166.7667.9367.934739.004739.001960.001960.001100.001100.00综合单价组成机械使用费10.984.214.210.470.470.000.000.000.000.000.00管理费64.975.525.529.159.150.000.000.000.000.000.00利润129.9411.0411.0418.3018.300.000.000.000.000.000.001960.004739.00135.62211.53综合单价24030804008成品淋浴屏安装1100.00第 50 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号4项目编码020101002项目名称卫生间300*300地砖铺贴合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计6020109001玄关地面150宽中国黑大理石铺贴地面150宽中国黑大理石铺贴合计7020109001中国黑过门石地面中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料9020408001窗帘盒制作窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料10020303001蓄光灯槽制作细木工板面层细木工板刮大白工程内容人工费20.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.8422.045.704.034.7036.479.719.495.576.72材料费64.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.8322.054.140.951.5028.6428.116.9142.250.95综合单价组成机械使用费0.380.380.380.780.780.780.780.300.130.000.000.440.120.000.000.000.120.220.000.130.00管理费4.664.664.668.018.018.018.013.431.921.551.808.705.071.310.931.088.392.232.181.281.55利润9.339.339.3316.0116.0116.0116.016.873.843.093.6117.4110.142.621.852.1616.784.474.372.563.09147.5490.40119.22580.37580.37159.98综合单价98.77第 51 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费细木工板刷乳胶漆合计11020401003入户成品门及门套安装入户门及门套安装合计内房门及门套安装合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装13020601003玄关衣鞋柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计5mm厚车边镜安装14020603009车边镜子安装不锈钢广告钉固定合计木龙骨骨架细木工板基层防火涂料7.8439.3315.1315.1315.1315.13283.5017.12157.5032.4530.0010.003.007.50541.0731.6420.8052.449.715.579.49材料费2.5080.712400.002400.001500.001500.00439.9717.96450.00927.0090.0030.0016.0090.002060.93103.0039.00142.0028.1142.256.91综合单价组成机械使用费0.000.364.554.554.554.551.070.0028.500.001.500.500.500.0032.071.831.503.330.220.130.00管理费1.809.053.483.483.483.4865.213.9436.237.466.902.300.691.73124.457.284.7812.062.231.282.18利润3.6118.099.089.089.089.08130.417.8872.4514.9213.804.601.383.45248.8914.559.5724.124.472.564.37233.953007.412432.23综合单价12020401003成品木门及门套安装1532.23第 52 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号15项目编码020207001项目名称电视背景墙石膏板石膏板刮大白石膏板刷乳胶漆合计16020204003玻璃马赛克卫生间玻璃马赛克粘贴合计墙面刮大白17020507001墙面彩色乳胶漆墙面彩色乳胶漆合计18020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计基层18厚细木工板细木工板防火涂料胡桃木饰面饰面板刷清漆19020603001洗手台制安中国黑大理石台面板R15*60白钢支撑件R20*120白钢腿白钢拉手合计20020105006成品踢脚线安装120高成品踢脚线安装工程内容人工费98.936.727.84138.2646.5146.516.727.8414.5639.7839.7818.1027.2816.6477.5049.6932.0032.0010.00189.2124.00材料费147.571.582.50228.9187.0587.051.582.504.0867.9367.93122.1831.0556.8526.38609.00100.00100.0030.001075.45166.76综合单价组成机械使用费1.730.000.002.090.530.530.000.000.000.470.470.291.340.270.001.451.281.281.287.184.21管理费22.751.551.8031.8010.7010.701.551.803.359.159.154.166.273.8317.8211.437.367.362.3043.525.52利润45.513.093.6163.6021.3921.393.093.616.7018.3018.308.3212.557.6635.6522.8614.7214.724.60121.0711.04211.531436.43135.6228.69166.18464.66综合单价第 53 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号20项目编码020105006项目名称成品踢脚线安装合计21020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计22020601007成品厨房低柜安装成品厨房低柜安装合计23020601007成品厨房吊柜安装成品厨房吊柜安装合计24030804008成品淋浴屏安装成品淋浴屏安装合计九厘板基层25020603009磨砂玻璃饰面及基层基层板防火涂料磨砂玻璃安装合计2602060400140mm白钢条装饰40白钢装饰条合计A-7户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上7.2139.4146.627.2141.645.61235.74241.355.61120.890.450.000.450.450.181.669.0610.721.669.583.3218.1321.453.3219.15209.68320.58工程内容人工费24.0039.7839.780.000.000.000.000.000.005.816.3023.2435.353.503.50材料费166.7667.9367.934298.004298.003080.003080.001100.001100.0025.207.1782.40114.7722.6822.68综合单价组成机械使用费4.210.470.470.000.000.000.000.000.001.060.313.985.350.500.50管理费5.529.159.150.000.000.000.000.000.001.341.455.358.130.810.81利润11.0418.3018.300.000.000.000.000.000.002.672.9010.6916.261.611.6129.10179.861100.003080.004298.00135.62综合单价211.53第 54 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号2项目编码020104001项目名称复合地板铺设合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002卫生间300*300地砖铺贴地面铺300*300地砖合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计6020109001玄关地面150宽中国黑大理石铺贴地面150宽中国黑大理石铺贴合计地面中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料9020408001窗帘盒制作窗帘盒刮大白三遍窗帘盒刷乳胶漆合计工程内容人工费48.8520.2820.2820.2820.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.8422.045.704.034.7036.47材料费126.5064.1264.1264.1264.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.8322.054.140.951.5028.64综合单价组成机械使用费0.630.380.380.380.380.380.380.780.780.780.780.300.130.000.000.440.120.000.000.000.12管理费11.234.664.664.664.664.664.668.018.018.018.013.431.921.551.808.705.071.310.931.088.39利润22.479.339.339.339.339.339.3316.0116.0116.0116.016.873.843.093.6117.4110.142.621.852.1616.7890.40119.22580.37159.9898.7798.77综合单价209.687020109001中国黑过门石580.37第 55 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费10020401003入户成品木门及门套安装入户门及门套安装合计11020401003成品木门及门套安装内房门及门套安装合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装12020601003玄关衣鞋柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计13020601003卧室衣柜制作安装暂估卧室衣柜制安合计细木工板基层基层防火涂料面贴石膏板面贴胡桃木饰面14020601006电视背景墙石膏板刮大白三遍胡桃木清漆15.1315.1315.1315.13204.75111.06197.4041.4830.0010.003.004.87602.550.000.00306.25166.1198.93130.6930.84608.55材料费2400.002400.001500.001500.00319.1580.80564.001185.0090.0030.0016.0058.272343.213000.003000.00474.88120.85147.57446.438.26207.16综合单价组成机械使用费4.554.554.554.5520.250.0043.320.001.500.500.500.0066.070.000.0022.580.001.732.120.000.00管理费3.483.483.483.4847.0925.5445.409.546.902.300.691.12138.590.000.0070.4438.2122.7530.067.09139.97利润9.089.089.089.0894.1951.0990.8019.0813.804.601.382.24277.170.000.00140.8876.4145.5160.1214.19279.934390.393000.003427.591532.232432.23综合单价第 56 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称白色混油乳胶漆樱桃实木线合计九厘板基层基层板防火涂料15020603009水银镜安装水银镜安装实木收口线条合计墙面刮大白16020507001墙面彩色乳胶漆墙面彩色乳胶漆合计17020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计L40*4镀锌角钢骨架基层18厚细木工板细木工板防火涂料18020603001洗脸台架制作安装胡桃木饰面木工板面白色混油饰面板刷清漆中国黑大理石台面板工程内容人工费79.9535.99104.501561.805.816.3023.241.5036.856.727.8414.5639.7839.7827.8713.5420.4111.3535.5352.8740.74材料费40.2924.79250.801721.0225.207.17103.0056.16191.531.582.504.0867.9367.9363.5391.4523.2338.7817.9118.00500.00综合单价组成机械使用费0.000.003.5029.931.060.313.980.005.350.000.000.000.470.478.010.221.000.690.000.001.21管理费18.398.2824.04359.211.341.455.350.358.481.551.803.359.159.156.413.114.692.618.1712.169.37利润36.7816.5548.07718.432.672.9010.690.6916.953.093.616.7018.3018.3012.826.239.395.2216.3424.3218.741105.95135.6228.69259.16综合单价第 57 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称合计19020105006成品踢脚线安装120高成品踢脚线安装合计20020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计21020601007成品厨房低柜安装成品厨房低柜安装合计22020601007成品厨房吊柜安装成品厨房吊柜安装合计成品淋浴屏安装合计九厘板基层24020603009磨砂玻璃饰面及基层基层板防火涂料磨砂玻璃安装合计2502060400140mm白钢条装饰40白钢装饰条合计A-8户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计7.2139.4146.625.61235.74241.350.450.000.451.669.0610.723.3218.1321.45320.58工程内容人工费202.3224.0024.0039.7839.780.000.000.000.000.000.005.816.3023.2435.353.503.50材料费752.90166.76166.7667.9367.934746.004746.003500.003500.001100.001100.0025.207.1782.40114.7722.6822.68综合单价组成机械使用费11.134.214.210.470.470.000.000.000.000.000.001.060.313.985.350.500.50管理费46.535.525.529.159.150.000.000.000.000.000.001.341.455.358.130.810.81利润93.0711.0411.0418.3018.300.000.000.000.000.000.002.672.9010.6916.261.611.6129.10179.863500.004746.00135.62211.53综合单价23030804008成品淋浴屏安装1100.00第 58 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002卫生间300*300地砖铺贴地面铺300*300地砖合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计地面150宽中国黑大理石铺贴合计7020109001中国黑过门石地面中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料9020408001窗帘盒制作窗帘盒刮大白三遍工程内容人工费7.2141.6448.8520.2820.2820.2820.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.8422.045.704.03材料费5.61120.89126.5064.1264.1264.1264.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.8322.054.140.95综合单价组成机械使用费0.450.180.630.380.380.380.380.380.380.780.780.780.780.300.130.000.000.440.120.000.00管理费1.669.5811.234.664.664.664.664.664.668.018.018.018.013.431.921.551.808.705.071.310.93利润3.3219.1522.479.339.339.339.339.339.3316.0116.0116.0116.016.873.843.093.6117.4110.142.621.8590.40119.22580.37159.9898.7798.77209.68综合单价6020109001玄关地面150宽中国黑大理石铺贴580.37第 59 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号9项目编码020408001项目名称窗帘盒制作工程内容人工费窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料10020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计11020401003入户成品木门及门套安装入户门及门套安装合计12020401003成品木门及门套安装内房门及门套安装合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装13020601003玄关衣柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计4.7036.479.719.495.576.727.8439.3315.1315.1315.1315.13297.50161.3691.9831.5030.0010.003.004.87630.22材料费1.5028.6428.116.9142.250.952.5080.712400.002400.001500.001500.00461.45117.40262.80900.0090.0030.0016.0058.271935.91综合单价组成机械使用费0.000.120.220.000.130.000.000.364.554.554.554.5521.930.0016.640.001.500.500.500.0041.07管理费1.088.392.232.181.281.551.809.053.483.483.483.4868.4337.1121.167.256.902.300.691.12144.95利润2.1616.784.474.372.563.093.6118.099.089.089.089.08136.8574.2342.3114.4913.804.601.382.24289.903042.051532.232432.23147.54综合单价90.40第 60 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费14020601003卧室衣柜制作安装暂估卧室衣柜制安合计木龙骨骨架细木工板木工板防火涂料10mm玻璃隔板胡桃木饰面15020601018胡桃木饰面货架饰面清漆饰面混油刮大白三遍壁纸饰面承板粒合计5mm厚车边镜安装16020603009车边镜子安装不锈钢广告钉固定合计九厘板基层基层板防火涂料17020603009水银镜安装水银镜安装实木收口线条合计0.000.0071.4641.0169.869.2480.50374.869.068.9417.7412.00694.6731.6420.8052.445.816.3023.241.5036.85材料费3000.003000.00206.88310.9350.8348.00275.00127.614.572.1066.4260.001152.33103.0039.00142.0025.207.17103.0056.16191.53综合单价组成机械使用费0.000.001.640.990.000.001.310.000.000.000.000.003.931.831.503.331.060.313.980.005.35管理费0.000.0016.449.4316.072.1318.5286.222.082.064.082.76159.777.284.7812.061.341.455.350.358.48利润0.000.0032.8718.8632.144.2537.03172.444.174.118.165.52319.5514.559.5724.122.672.9010.690.6916.95259.16233.952330.253000.00综合单价第 61 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称墙面刮大白18020507001墙面彩色乳胶漆墙面彩色乳胶漆合计19020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计基层18厚细木工板细木工板防火涂料胡桃木饰面饰面板刷清漆20020603001洗手台制安中国黑大理石台面板R15*60白钢支撑件R20*120白钢腿白钢拉手合计21020105006成品踢脚线安装120高成品踢脚线安装合计22020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计23020204003玻璃马赛克卫生间玻璃马赛克粘贴合计木龙骨骨架工程内容人工费6.727.8414.5639.7839.7818.1027.2816.6477.5049.6932.0032.0010.00189.2124.0024.0039.7839.7846.5146.5161.07材料费1.582.504.0867.9367.93122.1831.0556.8526.38609.00100.00100.0030.00845.45166.76166.7667.9367.9387.0587.05176.81综合单价组成机械使用费0.000.000.000.470.470.291.340.270.001.451.281.281.287.184.214.210.470.470.530.531.40管理费1.551.803.359.159.154.166.273.8317.8211.437.367.362.3043.525.525.529.159.1510.7010.7014.05利润3.093.616.7018.3018.308.3212.557.6635.6522.8614.7214.724.60121.0711.0411.0418.3018.3021.3921.3928.09166.18135.62211.531206.43135.6228.69综合单价第 62 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称细木工板基层基层防火涂料24020601006电视背景墙面贴石膏板石膏板刮大白三遍乳胶漆合计25020601007成品厨房低柜安装成品厨房低柜安装合计26020601007成品厨房吊柜安装成品厨房吊柜安装合计27030804008成品淋浴屏安装成品淋浴屏安装合计九厘板基层28020603009磨砂玻璃饰面及基层基层板防火涂料磨砂玻璃安装合计2902060400140mm白钢条装饰40白钢装饰条合计A-9户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)7.2139.415.61235.740.450.001.669.063.3218.13320.58工程内容人工费40.0859.7098.9330.8435.99265.540.000.000.000.000.000.005.816.3023.2435.353.503.50材料费66.4943.44147.578.2624.79290.543381.003381.001932.001932.001100.001100.0025.207.1782.40114.7722.6822.68综合单价组成机械使用费2.950.001.730.000.004.680.000.000.000.000.000.001.060.313.985.350.500.50管理费9.2213.7322.757.098.2861.070.000.000.000.000.000.001.341.455.358.130.810.81利润18.4327.4645.5114.1916.55122.150.000.000.000.000.000.002.672.9010.6916.261.611.6129.10179.861100.001932.003381.00743.98综合单价第 63 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号1项目编码020104001项目名称地面地毯铺设合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002卫生间300*300地砖铺贴地面铺300*300地砖合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计6020109001玄关地面150宽中国黑大理石铺贴地面150宽中国黑大理石铺贴合计7020109001中国黑过门石地面中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料工程内容人工费46.627.2141.6448.8520.2820.2820.2820.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.8422.045.70材料费241.355.61120.89126.5064.1264.1264.1264.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.8322.054.14综合单价组成机械使用费0.450.450.180.630.380.380.380.380.380.380.780.780.780.780.300.130.000.000.440.120.00管理费10.721.669.5811.234.664.664.664.664.664.668.018.018.018.013.431.921.551.808.705.071.31利润21.453.3219.1522.479.339.339.339.339.339.3316.0116.0116.0116.016.873.843.093.6117.4110.142.62119.22580.37580.37159.9898.7798.77209.68综合单价320.58第 64 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号9项目编码020408001项目名称窗帘盒制作工程内容人工费窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料10020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计11020401003入户成品木门及门套安装入户门及门套安装合计12020401003成品木门及门套安装内房门及门套安装合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装13020601003玄关衣柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条4.034.7036.479.719.495.576.727.8439.3315.1315.1315.1315.13213.5012.90115.5032.4530.0010.003.004.87材料费0.951.5028.6428.116.9142.250.952.5080.712400.002400.001500.001500.00332.5713.53330.00927.0090.0030.0016.0058.27综合单价组成机械使用费0.000.000.120.220.000.130.000.000.364.554.554.554.5515.740.0020.900.001.500.500.500.00管理费0.931.088.392.232.181.281.551.809.053.483.483.483.4849.112.9726.577.466.902.300.691.12利润1.852.1616.784.474.372.563.093.6118.099.089.089.089.0898.215.9353.1314.9213.804.601.382.242550.041532.232432.23147.5490.40综合单价第 65 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称合计14020601003卧室衣柜制作安装暂估卧室衣柜制安合计5mm厚车边镜安装15020603009车边镜子安装不锈钢广告钉固定合计墙面刮大白16020507001墙面彩色乳胶漆墙面彩色乳胶漆合计17020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计基层18厚细木工板细木工板防火涂料胡桃木饰面饰面板刷清漆18020603001洗手台制安中国黑大理石台面板R15*60白钢支撑件R20*120白钢腿白钢拉手合计19020105006成品踢脚线安装120高成品踢脚线安装工程内容人工费422.210.000.0031.6420.8052.446.727.8414.5639.7839.7818.1027.2816.6477.5049.6932.0032.0010.00189.2124.00材料费1797.363000.003000.00103.0039.00142.001.582.504.0867.9367.93122.1831.0556.8526.38609.00100.00100.0030.001075.45166.76综合单价组成机械使用费39.140.000.001.831.503.330.000.000.000.470.470.291.340.270.001.451.281.281.287.184.21管理费97.110.000.007.284.7812.061.551.803.359.159.154.166.273.8317.8211.437.367.362.3043.525.52利润194.220.000.0014.559.5724.123.093.616.7018.3018.308.3212.557.6635.6522.8614.7214.724.60121.0711.04211.531436.43135.6228.69233.953000.00综合单价第 66 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号19项目编码020105006项目名称成品踢脚线安装合计20020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计21020204003玻璃马赛克卫生间玻璃马赛克粘贴合计木龙骨骨架细木工板基层基层防火涂料22020601006电视背景墙面贴石膏板石膏板刮大白三遍乳胶漆合计木龙骨骨架细木工板木工板防火涂料10mm玻璃隔板胡桃木饰面23020601018胡桃木饰面货架饰面清漆饰面混油刮大白三遍壁纸饰面工程内容人工费24.0039.7839.7846.5146.5160.4936.7559.1489.0127.7532.38245.0371.4641.0169.869.2480.50374.869.068.9417.74材料费166.7667.9367.9387.0587.05175.1261.3943.02132.787.4310.33254.94206.88310.9350.8348.00275.00127.614.572.1066.42综合单价组成机械使用费4.210.470.470.530.531.392.710.001.560.000.004.271.640.990.000.001.310.000.000.000.00管理费5.529.159.1510.7010.7013.918.4513.6020.476.387.4556.3616.449.4316.072.1318.5286.222.082.064.08利润11.0418.3018.3021.3921.3927.8216.9127.2040.9512.7714.89112.7132.8718.8632.144.2537.03172.444.174.118.162330.25673.31166.18135.62综合单价211.53第 67 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称承板粒合计24020601007成品厨房低柜安装成品厨房低柜安装合计成品淋浴屏安装合计九厘板基层26020603009磨砂玻璃饰面及基层基层板防火涂料磨砂玻璃安装合计2702060400140mm白钢条装饰40白钢装饰条合计A-10户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计7.2139.4146.627.2141.6448.8520.2820.285.61235.74241.355.61120.89126.5064.1264.120.450.000.450.450.180.630.380.381.669.0610.721.669.5811.234.664.663.3218.1321.453.3219.1522.479.339.3398.77209.68320.58工程内容人工费12.00694.670.000.000.000.005.816.3023.2435.353.503.50材料费60.001152.333381.003381.001100.001100.0025.207.1782.40114.7722.6822.68综合单价组成机械使用费0.003.930.000.000.000.001.060.313.985.350.500.50管理费2.76159.770.000.000.000.001.341.455.358.130.810.81利润5.52319.550.000.000.000.002.672.9010.6916.261.611.6129.10179.863381.00综合单价25030804008成品淋浴屏安装1100.00第 68 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费4020101002卫生间300*300地砖铺贴地面铺300*300地砖合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计地面150宽中国黑大理石铺贴合计7020109001中国黑过门石地面中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料9020408001窗帘盒制作窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料10020303001蓄光灯槽制作细木工板面层20.2820.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.8422.045.704.034.7036.479.719.495.57材料费64.1264.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.8322.054.141.503.2430.9328.116.9142.25综合单价组成机械使用费0.380.380.380.380.780.780.780.780.300.130.000.000.440.120.000.000.000.120.220.000.13管理费4.664.664.664.668.018.018.018.013.431.921.551.808.705.071.310.931.088.392.232.181.28利润9.339.339.339.3316.0116.0116.0116.016.873.843.093.6117.4110.142.621.852.1616.784.474.372.56147.5492.69119.22580.37159.9898.77综合单价6020109001玄关地面150宽中国黑大理石铺贴580.37第 69 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号10项目编码020303001项目名称蓄光灯槽制作细木工板刮大白细木工板刷乳胶漆合计11020401003入户成品木门及门套安装入户门及门套安装合计12020401003成品木门及门套安装内房门及门套安装合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装13020601003玄关衣柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计14020601003卧室衣柜制作安装暂估卧室衣柜制安合计5mm厚车边镜安装15020603009车边镜子安装不锈钢广告钉固定合计工程内容人工费6.727.8439.3315.1315.1315.1315.13173.2593.97115.5032.4530.0010.003.004.87463.040.000.0031.6420.8052.44材料费0.952.5080.712400.002400.001500.001500.00270.8268.37330.007.7390.0030.0016.0058.27871.173000.003000.00103.0039.00142.00综合单价组成机械使用费0.000.000.364.554.554.554.5512.770.0020.900.001.500.500.500.0036.170.000.001.831.503.33管理费1.551.809.053.483.483.483.4839.8521.6126.577.466.902.300.691.12106.500.000.007.284.7812.06利润3.093.6118.099.089.089.089.0879.7043.2353.1314.9213.804.601.382.24213.000.000.0014.559.5724.12233.953000.001689.881532.232432.23综合单价147.54第 70 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称九厘板基层基层板防火涂料16020603009水银镜安装水银镜安装实木收口线条合计墙面刮大白17020507001墙面彩色乳胶漆墙面彩色乳胶漆合计18020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计L40*4镀锌角钢骨架基层18厚细木工板细木工板防火涂料19020603001洗脸台架制作安装胡桃木饰面饰面板刷清漆木工板面白色混油中国黑大理石台面板合计20020105006成品踢脚线安装120高成品踢脚线安装合计21020204003厨房250*330墙砖厨房墙面250*330砖粘贴工程内容人工费5.816.3023.241.5036.856.727.8414.5639.7839.7827.8712.5418.906.4530.0435.5342.70174.0324.0024.0039.78材料费25.207.17103.0056.16191.531.582.504.0867.9367.9363.5398.2121.5122.0410.2217.91320.00553.42166.76166.7667.93综合单价组成机械使用费1.060.313.980.005.350.000.000.000.470.478.010.230.930.100.000.001.2510.534.214.210.47管理费1.341.455.350.358.481.551.803.359.159.156.412.884.351.486.918.179.8240.035.525.529.15利润2.672.9010.690.6916.953.093.616.7018.3018.3012.825.778.692.9713.8216.3419.6480.0511.0411.0418.30135.62211.53858.07135.6228.69259.16综合单价第 71 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号21项目编码020204003项目名称厨房250*330墙砖合计22020601007成品厨房低柜安装成品厨房低柜安装合计23020601007成品厨房吊柜安装成品厨房吊柜安装合计24030804008成品淋浴屏安装成品淋浴屏安装合计A-11户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002卫生间300*300地砖铺贴地面铺300*300地砖合计4020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计5020109001玄关地面150宽中国黑大理石铺贴地面150宽中国黑大理石铺贴合计6020109001中国黑过门石地面中国黑大理石铺贴7.2139.4146.627.2141.6448.8520.2820.2820.2820.2834.8134.8134.815.61235.74241.355.61120.89126.5064.1264.12125.32125.32520.75520.75520.750.450.000.450.450.180.630.380.380.380.380.780.780.781.669.0610.721.669.5811.234.664.664.664.668.018.018.013.3218.1321.453.3219.1522.479.339.339.339.3316.0116.0116.01580.37580.37159.9898.77209.68320.58工程内容人工费39.780.000.000.000.000.000.00材料费67.933705.803705.801960.001960.001100.001100.00综合单价组成机械使用费0.470.000.000.000.000.000.00管理费9.150.000.000.000.000.000.00利润18.300.000.000.000.000.000.001100.001960.003705.80综合单价135.62第 72 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号6项目编码020109001项目名称中国黑过门石合计轻钢龙骨吊顶吊顶石膏板7020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料8020408001窗帘盒制作窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料9020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计10020401003入户成品木门及门套安装入户门及门套安装合计11020401003成品木门及门套安装内房门及门套安装合计工程内容人工费34.8114.928.366.727.8437.8422.045.704.034.7036.479.719.495.576.727.8439.3315.1315.1315.1315.13材料费520.7534.1916.561.582.5054.8322.054.140.951.5028.6428.116.9142.250.952.5080.712400.002400.001500.001500.00综合单价组成机械使用费0.780.300.130.000.000.440.120.000.000.000.120.220.000.130.000.000.364.554.554.554.55管理费8.013.431.921.551.808.705.071.310.931.088.392.232.181.281.551.809.053.483.483.483.48利润16.016.873.843.093.6117.4110.142.621.852.1616.784.474.372.563.093.6118.099.089.089.089.081532.232432.23147.5490.40119.22综合单价580.37第 73 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称基层细木工板细木工板防火涂料面层白色防火板衣柜门安装12020601003玄关衣柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计13020601003卧室1衣柜制作安装暂估卧室衣柜制安合计14020601003卧室2衣柜制作安装暂估卧室衣柜制安合计5mm厚车边镜安装15020603009车边镜子安装不锈钢广告钉固定合计墙面刮大白16020507001墙面彩色乳胶漆墙面彩色乳胶漆合计17020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计工程内容人工费131.2571.19100.8026.2530.0010.003.004.87377.360.000.000.000.0031.6420.8052.446.727.8414.5639.7839.78材料费206.3851.79288.00750.0090.0030.0016.0058.271490.433000.003000.003000.003000.00103.0039.00142.001.582.504.0867.9367.93综合单价组成机械使用费9.680.001.580.001.500.500.500.0013.750.000.000.000.001.831.503.330.000.000.000.470.47管理费30.1916.3723.186.046.902.300.691.1286.790.000.000.000.007.284.7812.061.551.803.359.159.15利润60.3832.7546.3712.0813.804.601.382.24173.590.000.000.000.0014.559.5724.123.093.616.7018.3018.30135.6228.69233.953000.003000.002141.93综合单价第 74 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费L40*4镀锌角钢骨架基层18厚细木工板细木工板防火涂料18020603001洗脸台架制作安装胡桃木饰面饰面板刷清漆木工板面白色混油中国黑大理石台面板合计19020105006成品踢脚线安装120高成品踢脚线安装合计20020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计21020601007成品厨房低柜安装成品厨房低柜安装合计22020601007成品厨房吊柜安装成品厨房吊柜安装合计23030804008成品淋浴屏安装成品淋浴屏安装合计A-12户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)7.2139.415.61235.740.450.001.669.063.3218.13320.5827.8714.5421.9215.4872.0935.5342.84230.2824.0024.0039.7839.780.000.000.000.000.000.00材料费63.5398.2124.9552.8824.5417.91525.00807.03166.76166.7667.9367.933444.003444.002184.002184.001100.001100.00综合单价组成机械使用费8.010.231.080.250.000.001.2510.834.214.210.470.470.000.000.000.000.000.00管理费6.413.345.043.5616.588.179.8552.975.525.529.159.150.000.000.000.000.000.00利润12.826.6910.097.1233.1616.3419.71105.9311.0411.0418.3018.300.000.000.000.000.000.001100.002184.003444.00135.62211.531207.04综合单价第 75 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号1项目编码020104001项目名称地面地毯铺设合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002卫生间300*300地砖铺贴地面铺300*300地砖合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计6020109001玄关地面150宽中国黑大理石铺贴地面150宽中国黑大理石铺贴合计7020109001中国黑过门石地面中国黑大理石铺贴合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料工程内容人工费46.627.2141.6448.8520.2820.2820.2820.2820.2820.2834.8134.8134.8134.8114.928.366.727.8437.8422.045.70材料费241.355.61120.89126.5064.1264.1264.1264.12125.32125.32520.75520.75520.75520.7534.1916.561.582.5054.8322.054.14综合单价组成机械使用费0.450.450.180.630.380.380.380.380.380.380.780.780.780.780.300.130.000.000.440.120.00管理费10.721.669.5811.234.664.664.664.664.664.668.018.018.018.013.431.921.551.808.705.071.31利润21.453.3219.1522.479.339.339.339.339.339.3316.0116.0116.0116.016.873.843.093.6117.4110.142.62119.22580.37580.37159.9898.7798.77209.68综合单价320.58第 76 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号9项目编码020408001项目名称窗帘盒制作工程内容人工费窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料10020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计11020401003入户成品木门及门套安装入户门及门套安装合计12020401003成品木门及门套安装内房门及门套安装合计细木工板基层基层防火涂料面贴石膏板面贴胡桃木饰面15020601006电视背景墙石膏板刮大白三遍胡桃木清漆白色混油乳胶漆4.034.7036.479.719.495.576.727.8439.3315.1315.1315.1315.13229.60124.5498.9382.3130.84383.2763.9635.99材料费0.951.5028.6428.116.9142.250.952.5080.712400.002400.001500.001500.00357.2790.60147.57281.178.26130.4732.2424.79综合单价组成机械使用费0.000.000.120.220.000.130.000.000.364.554.554.554.5516.920.001.731.340.000.000.000.00管理费0.931.088.392.232.181.281.551.809.053.483.483.483.4852.8128.6422.7518.937.0988.1514.718.28利润1.852.1616.784.474.372.563.093.6118.099.089.089.089.08105.6257.2945.5137.8614.19176.3129.4216.553186.371532.232432.23147.5490.40综合单价第 77 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称樱桃实木线合计基层细木工板细木工板防火涂料面层白色防火板衣柜门安装14020601003玄关衣鞋柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计15020601003卧室衣柜制作安装暂估卧室衣柜制安合计九厘板基层基层板防火涂料16020603009水银镜安装水银镜安装实木收口线条合计墙面刮大白17020507001墙面彩色乳胶漆墙面彩色乳胶漆合计工程内容人工费77.501126.93198.63107.7391.9830.1430.0010.003.004.87476.350.000.005.816.3023.241.5036.856.727.8414.56材料费186.001258.36309.7578.38262.80861.0090.0030.0016.0058.271706.193000.003000.0025.207.17103.0056.16191.531.582.504.08综合单价组成机械使用费3.5023.4914.640.0016.640.001.500.500.500.0033.790.000.001.060.313.980.005.350.000.000.00管理费17.83259.1945.6824.7821.166.936.902.300.691.12109.560.000.001.341.455.350.358.481.551.803.35利润35.65518.3991.3749.5642.3113.8613.804.601.382.24219.120.000.002.672.9010.690.6916.953.093.616.7028.69259.163000.002545.00综合单价第 78 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费18020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计L40*4镀锌角钢骨架基层18厚细木工板细木工板防火涂料19020603001洗脸台架制作安装胡桃木饰面饰面板刷清漆木工板面白色混油中国黑大理石台面板合计20020105006成品踢脚线安装120高成品踢脚线安装合计21020204003厨房250*330墙砖厨房墙面250*330砖粘贴合计22020601007成品厨房低柜安装成品厨房低柜安装合计23020601007成品厨房吊柜安装成品厨房吊柜安装合计24030804008成品淋浴屏安装成品淋浴屏安装合计九厘板基层39.7839.7827.879.4914.308.0037.2553.6524.36174.9224.0024.0039.7839.780.000.000.000.000.000.005.81材料费67.9367.9363.5364.1016.2827.3212.6827.04305.00515.95166.76166.7667.9367.933304.003304.001820.001820.001100.001100.0025.20综合单价组成机械使用费0.470.478.010.150.700.130.000.000.739.724.214.210.470.470.000.000.000.000.000.001.06管理费9.159.156.412.183.291.848.5712.345.6040.235.525.529.159.150.000.000.000.000.000.001.34利润18.3018.3012.824.366.583.6817.1324.6811.2180.4611.0411.0418.3018.300.000.000.000.000.000.002.671100.001820.003304.00135.62211.53821.29135.62综合单价第 79 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费25020603009磨砂玻璃饰面及基层基层板防火涂料磨砂玻璃安装合计2602060400140mm白钢条装饰40白钢装饰条合计A-13户型水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计水泥砂浆地面2020104001复合地板铺设复合地板铺在水泥地面上合计3020101002厨房300*300地砖铺贴地面铺300*300地砖合计4020101002卫生间300*300地砖铺贴地面铺300*300地砖合计5020101002玄关地面600*600地砖铺贴地面铺600*600地砖合计6020109001玄关地面150宽中国黑大理石铺贴地面150宽中国黑大理石铺贴合计7020109001中国黑过门石地面中国黑大理石铺贴7.2139.4146.627.2141.6448.8520.2820.2820.2820.2820.2820.2834.8134.8134.815.61235.74241.355.61120.89126.5064.1264.1264.1264.12125.32125.32520.75520.75520.750.450.000.450.450.180.630.380.380.380.380.380.380.780.780.781.669.0610.721.669.5811.234.664.664.664.664.664.668.018.018.013.3218.1321.453.3219.1522.479.339.339.339.339.339.3316.0116.0116.01580.37580.37159.9898.7798.77209.68320.586.3023.2435.353.503.50材料费7.1782.40114.7722.6822.68综合单价组成机械使用费0.313.985.350.500.50管理费1.455.358.130.810.81利润2.9010.6916.261.611.6129.10179.86综合单价第 80 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号7项目编码020109001项目名称中国黑过门石合计轻钢龙骨吊顶吊顶石膏板8020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆合计细木工板窗帘盒窗帘盒防火涂料9020408001窗帘盒制作窗帘盒刮大白三遍窗帘盒刷乳胶漆合计木龙骨骨架骨架防火涂料10020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计1120401003入户成品木门及门套安装入户门及门套安装合计1220401003成品木门及门套安装内房门及门套安装合计工程内容人工费34.8114.928.366.727.8437.8422.045.704.034.7036.479.719.495.576.727.8439.3315.1315.1315.1315.13材料费520.7534.1916.561.582.5054.8322.054.140.951.5028.6428.116.9142.250.952.5080.712400.002400.001500.001500.00综合单价组成机械使用费0.780.300.130.000.000.440.120.000.000.000.120.220.000.130.000.000.364.554.554.554.55管理费8.013.431.921.551.808.705.071.310.931.088.392.232.181.281.551.809.053.483.483.483.48利润16.016.873.843.093.6117.4110.142.621.852.1616.784.474.372.563.093.6118.099.089.089.089.081532.232432.23147.5490.40119.22综合单价580.37第 81 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称基层细木工板细木工板防火涂料面层白色防火板衣柜门安装13020601003玄关衣柜制作安装烟斗合页安装不锈钢拉手不锈钢衣挂实木收口线条合计14020601003卧室衣柜制作安装暂估卧室衣柜制安合计九厘板基层基层板防火涂料15020603009水银镜安装水银镜安装实木收口线条合计墙面刮大白16020507001墙面彩色乳胶漆墙面彩色乳胶漆合计细木工板基层基层防火涂料工程内容人工费96.305.8266.9326.2530.0010.003.004.87243.170.000.005.816.3023.241.5036.856.727.8414.56229.60124.54材料费151.906.10191.23750.0090.0030.0016.0058.271293.503000.003000.0025.207.17103.0056.16191.531.582.504.08357.2790.60综合单价组成机械使用费1.070.001.580.001.500.500.500.005.150.000.001.060.313.980.005.350.000.000.0016.920.00管理费22.151.3415.396.046.902.300.691.1255.930.000.001.341.455.350.358.481.551.803.3552.8128.64利润44.302.6830.7912.0813.804.601.382.24111.860.000.002.672.9010.690.6916.953.093.616.70105.6257.2928.69259.163000.001709.61综合单价第 82 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称面贴石膏板面贴胡桃木饰面15020601006电视背景墙石膏板刮大白三遍胡桃木清漆白色混油乳胶漆樱桃实木线合计18020204003卫生间250*330墙砖卫生间墙面贴250*330墙面砖合计L40*4镀锌角钢骨架基层18厚细木工板细木工板防火涂料19020603001洗脸台架制作安装胡桃木饰面饰面板刷清漆木工板面白色混油中国黑大理石台面板合计20020105006成品踢脚线安装120高成品踢脚线安装合计21020204003厨房250*330墙砖厨房墙面250*330砖粘贴工程内容人工费98.9382.3130.84383.2763.9635.9977.501126.9339.7839.7827.879.4914.308.0037.2553.6524.36174.9224.0024.0039.78材料费147.57281.178.26130.4732.2411.48186.001245.0567.9367.9363.5364.1016.2827.3212.6827.04210.95421.91166.76166.7667.93综合单价组成机械使用费1.731.340.000.000.000.003.5023.490.470.478.010.150.700.130.000.000.739.724.214.210.47管理费22.7518.937.0988.1514.718.2817.83259.199.159.156.412.183.291.848.5712.345.6040.235.525.529.15利润45.5137.8614.19176.3129.4216.5535.65518.3918.3018.3012.824.366.583.6817.1324.6811.2180.4611.0411.0418.30135.62211.53727.24135.623173.06综合单价第 83 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号21项目编码020204003项目名称厨房250*330墙砖合计22020601007成品厨房低柜安装成品厨房低柜安装合计23020601007成品厨房吊柜安装成品厨房吊柜安装合计24030804008成品淋浴屏安装成品淋浴屏安装合计九厘板基层25020603009磨砂玻璃饰面及基层基层板防火涂料磨砂玻璃安装合计2602060400140mm白钢条装饰40白钢装饰条合计走道水泥砂浆地面1020104001地面地毯铺设地面铺设地毯(双层)合计轻钢龙骨吊顶吊顶石膏板2020302001轻钢龙骨石膏板吊顶白乳漆饰面石膏板面刮大白三遍石膏板面刷乳胶漆7.2139.4146.6214.928.366.727.845.61235.74241.3534.1916.561.582.500.450.000.450.300.130.000.001.669.0610.723.431.921.551.803.3218.1321.456.873.843.093.61119.22320.58工程内容人工费39.780.000.000.000.000.000.005.816.3023.2435.353.503.50材料费67.933304.003304.001820.001820.001100.001100.0025.207.1782.40114.7722.6822.68综合单价组成机械使用费0.470.000.000.000.000.000.001.060.313.985.350.500.50管理费9.150.000.000.000.000.000.001.341.455.358.130.810.81利润18.300.000.000.000.000.000.002.672.9010.6916.261.611.6129.10179.861100.001820.003304.00综合单价135.62第 84 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称合计木龙骨骨架骨架防火涂料3020303001蓄光灯槽制作细木工板面层细木工板刮大白细木工板刷乳胶漆合计4020105002200mm中国黑大理石踢脚线安装120高中国黑踢脚线安装合计面层刮大白三遍5020509001米色壁纸裱糊面贴壁纸合计墙面石膏板6020207001墙面石膏板白乳漆饰面墙面刮大白三遍墙面刷乳胶漆合计木龙骨骨架7020207001护墙细木工板细木工板基层基层防火涂料合计木龙骨骨架工程内容人工费37.849.719.495.576.727.8439.3335.2835.284.0313.3417.3721.556.727.8436.119.715.579.4924.779.71材料费54.8328.116.9142.250.952.5080.71615.63615.630.9549.9450.8932.151.802.5036.4528.1142.256.9177.2628.11综合单价组成机械使用费0.440.220.000.130.000.000.363.953.950.000.000.000.380.000.000.380.220.130.000.360.22管理费8.702.232.181.281.551.809.058.118.110.933.073.994.961.551.808.312.231.282.185.702.23利润17.414.474.372.563.093.6118.0916.2316.231.856.137.999.913.093.6116.614.472.564.3711.404.47119.4897.8680.24679.20147.54综合单价第 85 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称细木工板面层8020208001门口处细木工板白漆饰面基层防火涂料面层油白漆合计电梯厅1020101002地面玻化砖地面铺600*600地砖合计2020109001黑金砂圈边线黑金砂石材铺贴合计黑金砂过门石铺贴合计4020105002中国黑石材踢脚线120高中国黑踢脚线安装合计轻钢龙骨吊顶吊顶石膏板5020302001天棚轻钢龙骨石膏板刷乳胶漆石膏板面刮大白三遍石膏板面刷乳胶漆合计木龙骨骨架骨架防火涂料6020303001天棚灯槽细木工板面层20.2820.2834.8134.8134.8134.8135.2835.2814.928.366.727.8437.849.719.495.57125.32125.32520.75520.75520.75520.75615.63615.6334.1916.561.582.5054.8328.116.9142.250.380.380.780.780.780.783.953.950.300.130.000.000.440.220.000.134.664.668.018.018.018.018.118.113.431.921.551.808.702.232.181.289.339.3316.0116.0116.0116.0116.2316.236.873.843.093.6117.414.474.372.56150.44119.22679.20580.36159.98工程内容人工费5.579.4935.5360.31材料费42.256.9117.9195.17综合单价组成机械使用费0.130.000.000.36管理费1.282.188.1713.87利润2.564.3716.3427.74197.44综合单价3020109001黑金砂过门石580.36第 86 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号6项目编码020303001项目名称天棚灯槽细木工板刮大白细木工板刷乳胶漆合计木龙骨骨架骨架防火涂料7020207001墙面烤漆玻璃细木工板面层烤漆玻璃饰面合计木龙骨骨架骨架防火涂料8020207001墙面装饰面板饰面细木工板面层装饰板饰面装饰板刷清漆合计9020204004干挂石材钢骨架干挂石材钢骨架合计10020204001黄木纹砂岩干挂干挂黄洞石合计木龙骨骨架骨架防火涂料11020207001热融玻璃饰面细木工板面层工程内容人工费6.727.8439.339.719.495.5717.5042.279.719.495.5712.9060.0797.7523.0423.0460.9460.949.719.495.57材料费0.955.4083.6128.116.9142.25367.20444.4628.116.9142.2544.0720.45141.7859.0059.00550.50550.5028.116.9142.25综合单价组成机械使用费0.000.000.360.220.000.130.250.610.220.000.130.210.000.576.626.621.661.660.220.000.13管理费1.551.809.052.232.181.284.039.722.232.181.282.9713.8222.485.305.3014.0214.022.232.181.28利润3.093.6118.094.474.372.568.0519.454.474.372.565.9327.6344.9610.6010.6028.0328.034.474.372.56516.51655.15104.55307.54516.51综合单价150.44第 87 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号11项目编码020207001项目名称热融玻璃饰面烤漆玻璃饰面合计12020207001白钢浮雕白钢浮雕装饰合计胡桃木饰面门及门套合计工程内容人工费17.5042.2756.0056.0015.1315.13六至二十三层消防楼梯间1020101002地面水泥砂浆压光地面水泥砂浆压光合计踏步水泥砂浆压光合计墙面石膏板3020207001墙面石膏板白乳漆饰面墙面刮大白三遍墙面刷乳胶漆合计楼梯木扶手安装4020107005楼梯扶手扶手油漆合计防火门1020401006FH-7丙级防火门600*1800FH-7丙级防火门600*1800合计14.7414.74864.00864.0016.9116.913.393.396.786.78905.827.217.2110.8210.8221.556.727.8436.114.9416.0220.955.615.618.428.4232.151.802.4036.3550.212.0552.250.450.450.680.680.380.000.000.380.250.000.251.661.662.492.494.961.551.808.311.143.684.823.323.324.974.979.913.093.6116.612.277.379.6487.9197.7618.24材料费367.20444.46300.00300.001500.001500.00综合单价组成机械使用费0.250.610.550.554.554.55管理费4.039.7212.8812.883.483.48利润8.0519.4525.7625.766.966.96395.19综合单价516.511302040103胡桃木饰面门600*15001530.122020106003踏步水泥砂浆压光27.37第 88 页，共 89 页
分部分项工程量清单综合单价分析表
工程名称: 装修工程序号项目编码项目名称工程内容人工费2020401006FH-10乙级防火门1500*2400FH-10乙级防火门1500*2400合计3020401006FH-13乙级防火门1500*2200FH-13乙级防火门1500*2200合计FH-14乙级防火门1200*2200合计5020401006FH-17丙级防火门700*1800FH-17丙级防火门700*1800合计49.1449.1445.0545.0536.0436.0417.2017.20材料费2880.002880.002640.002640.002112.002112.001008.001008.00综合单价组成机械使用费60.8860.8855.8055.8044.6444.6421.3121.31管理费11.3011.3010.3610.368.298.293.963.96利润22.6022.6020.7220.7216.5816.587.917.911058.372771.933023.92综合单价4020401006FH-14乙级防火门1200*22002217.54第 89 页，共 89 页
因篇幅问题不能全部显示，请点此查看更多更全内容