工程地址:罗马国际酒店 房型: 豪华双人间 室内装修总面积: 37M2
数量材料单价辅材单价人工单价(M2)(元/M2)(元/M2)(元/M2)利润15%税金6.43%合价(元/M2)合计(元)序号工程项目 单位管理费 3%一地面工程12345A入门卫生间门口地面铺黄金富贵西班牙米黄大理石(特级板)10CM宽黑金沙波打线(大金点)卫生间地面铺金线米黄大理石(特级板)阳台地面铺金线米黄大理石(特级板)客房山花地毯满铺(型号XWW064C)(高级地毯,阻燃) 小计㎡㎡㎡㎡㎡2.61.36.92.523.62352852402501251010101018242424241040.3547.8541.142.622.959.280511.00559.4539.7985.278520.4924.3020.8721.6311.65339.12402.15345.42358.03192.88881.71522.802383.41895.074552.009234.99二墙面工程12345卫生间墙面帖新中源陶瓷(型号CMPA8003)客房墙面腻子刮平(百旺环保腻子)客房墙面贴大自然墙纸(型号RL02066)客房床头装饰板造型卫生间固定12MM钢化玻璃隔墙㎡㎡㎡㎡㎡19.538389.57.21453.52518085102812015第 1 页,共 10 页
24661503026.851.7255.8567.519.56.17550.396751.345515.5254.48513.630.882.9734.279.90225.6614.5049.17567.30163.894400.35550.911868.305389.341179.98序号工程项目 单位数量材料单价辅材单价人工单价(M2)(元/M2)(元/M2)(元/M2)利润15%管理费 3%税金6.43%合价(元/M2)合计(元)67实木踢脚线(1.2CM厚,6CM高,硬木索色)阳台墙面刮腻子油外墙漆(华隆漆) 小计m㎡1519121232693.153.450.72450.79351.601.7526.4729.00397.11550.9114336.89三天花工程12345B客房天花9.5厘石膏板吊顶(可耐福\\泰山)天花龙骨(卡式38主骨,1.0厚,50副骨0.8厚)卫生间金福6MM埃特板吊顶(无石棉)卫生间天花龙骨(卡式38主骨,1.0厚,50副骨0.8厚)吊顶面刮腻子油乳胶漆(华隆漆) 小计㎡㎡㎡㎡㎡3232773910.86169.81675888118172017125.0796.155.676.1531.168171.41451.30411.41450.692.583.122.883.121.5242.6951.6947.6551.6925.211365.951653.99333.57361.81983.324698.64四门窗工程123456客房门包门包套(工厂订做)客房感应门锁卫生间12MM钢化玻璃门卫生间门五金配件(不锈钢门夹)卫生间门五金配件(不锈钢拉手)落地窗帘(三层:纱帘+遮光帘+布帘)樘副㎡幅幅㎡111.52112.181200950854565120558155515第 2 页,共 10 页
501750101015195.75146.2522.591222.545.022533.63755.1752.072.765.17599.3974.2611.424.576.0911.421645.171229.15189.1075.64100.85189.101645.171229.15283.65151.28100.852303.23序号工程项目 单位数量材料单价辅材单价人工单价(M2)(元/M2)(元/M2)(元/M2)利润15%管理费 3%税金6.43%合价(元/M2)合计(元)6C隐藏式窗帘合 小计m4.13552092.074.5775.64310.126023.45五固定家具工程12D衣柜(饰面板索色)茶水柜 小计㎡㎡3.32.23803808585220220102.75102.7523.632523.632552.1752.17863.55863.552849.731899.824749.55六卫浴洁具(TOTO)\\卫浴配件123456789TOTO坐便器(型号CW981RB/SW981NB)TOTO台下洗脸盆(型号TW548B)TOTO入墙淋浴+冷热龙头(型号DB116C+DB310-1R)TOTO洗脸盆冷热龙头(型号DL322A)TOTO卷纸器(型号DS708PAS)钢化玻璃淋浴隔断(工厂定做)大理石洗手台(新西米)连不锈钢固定架高级不锈钢浴巾架(品牌待定)套套套套套套1111111.31.311114504607254651589803801203206045202550501035205550第 3 页,共 10 页
3030602020100301515151022577.25125.2580.2528.2167.2564.52151128.2551.7517.767528.807518.45756.48638.467514.8354.8311.732.761.8975114.2539.2263.6040.7514.3284.9232.7510.6625.906.094.191891.00649.241052.65674.45237.001405.64542.09176.49428.63100.8569.341891.00649.241052.65674.45237.001405.64704.71229.44428.63100.8569.34mm副套个10高级香皂盒(品牌待定)11不锈钢地漏序号工程项目 单位数量材料单价辅材单价人工单价(M2)(元/M2)(元/M2)(元/M2)利润15%管理费 3%税金6.43%合价(元/M2)合计(元)12卫生间洗手盆下水配件135厘镜连装饰框E 小计套㎡11.3130330101520602460.755.5213.972512.1930.85201.71510.57201.71663.748308.40七水电\\网络布线\\照明工程123456789F全房照明\\插座线路改造(家友牌电线)全房弱电线路改造(网络) 二三极插座(TCL) 二位开关(TCL)给排水改造(金德给水管)3寸筒灯(嘉美)2寸射灯(嘉美)防雾节能灯(嘉美)正野排气扇 小计项项个 个 项个个个个11911321180020028303503530451501503000150555560010000200105510232.549.54.24.51057.568.2524.7553.47511.3850.9661.03524.151.7251.381.89755.6925118.0525.132.132.2853.313.813.054.1912.571954.03416.0235.3037.82882.4663.0350.4369.34208.011954.03416.02317.6937.82882.46189.10100.8569.34208.014175.32八防水工程12G卫生间\\阳台地面找平卫生间\\阳台地面防水(无机渗透防水) 小计㎡㎡8.526102200642.43.90.5520.8971.221.9820.1732.78171.45852.211023.66九其它第 4 页,共 10 页
序号工程项目 单位数量材料单价辅材单价人工单价(M2)(元/M2)(元/M2)(元/M2)利润15%管理费 3%税金6.43%合价(元/M2)合计(元)12H材料搬运费垃圾清运费 小计项项110000200200006613.2513.25219.25219.25219.25219.25438.49十工程总造价工程总造价=A+B+C+D+E+F+G+H52989.39第 5 页,共 10 页
装修部位卫生间门口地面卫生间门口地面卫生间地面阳台地面客房地面卫生间墙面客房墙面客房墙面客房墙面卫生间墙面第 6 页,共 10 页
装修部位客房地面阳台墙面客房吊顶客房吊顶卫生间吊顶卫生间吊顶客房\\卫生间吊顶客房客房卫生间卫生间卫生间客房第 7 页,共 10 页
装修部位客房客房客房卫生间卫生间卫生间卫生间卫生间卫生间卫生间卫生间卫生间卫生间卫生间第 8 页,共 10 页
装修部位卫生间卫生间客房卫生间客房\\卫生间客房卫生间客房客房卫生间卫生间客房客房第 9 页,共 10 页
装修部位第 10 页,共 10 页
因篇幅问题不能全部显示,请点此查看更多更全内容