成本核算表模板

品名蒜香面包原料面包片4片0.5黄油15g0.7梅林沙司30ml0.4蒜末2g0.1荷兰芹末0.5g0.1盐0.2g0.1鸡精0.10.1怪味薯角薯角180g2.2香炸洋葱圈洋葱圈8个1.2牛肉烧多士面包片3片0.4芝士20g1.1圣女果1只0.05鸡蛋1只0.5紫苏2g0.5调制面包糠30g0.5面包糠10g0.1葱油汁15g0.25芝士60g3.3牛肉酱10g0.4荷兰芹1朵0.05面包糠10g0.1鞑靼酱30g0.8酱汁3g0.1鸡蛋1只0.5土豆泥60g0.3面包糠12g0.1柠檬角一只0.3生粉2g0.02柠檬角一只0.3荷兰芹1朵0.05圣女果1只0.05泰式甜辣鸡酱30ml0.8生粉2g0.02千岛酱30ml0.7香熏烟肉香肠卷培根香肠卷5只5千岛黄金虾凤尾虾6只3.5紫苏炸鱿鱼鱿鱼须120g2.2柠檬蒜香生蚝生蚝3只4.5米兰黄金生蚝生蚝4只5.8香草扇贝王扇贝3只2.7芝士薯球土豆泥30g0.15法式焗蜗牛烧制蜗牛6只蒜香黄油12g蒜香面包3片2.90.7腌料0.15腌料0.151荷兰芹1朵0.05荷兰芹1朵0.05圣女果1只0.05圣女果1只0.05特色烤鸡翅鸡翅4只4.9佛罗伦萨香辣翅根翅根2只1.4培根金针菇卷培根5片3.2金针菇20g0.1腌料0.2奶汁30g0.6腌料0.5红叶生菜10g0.2红薯80g0.5苦叶生菜10g0.2菠萝半片35g0.3照烧酱30g1.5黑椒汁1.5芝士10g0.5裹粉0.5苦叶生菜5g0.1黄瓜30g0.1金枪鱼50g1.5红提1只5g0.3荷兰芹1朵0.05圣女果1只0.05佛罗伦萨香辣脆皮鸡手枪腿1只5焗北太平洋野生甜虾甜虾10只3.4黄油5g0.3佛罗伦萨特色童子鸡童子鸡半只半只田园色拉6球生菜120g0.7红椒圈1只5g青椒圈1只5g0.2菠萝30g0.3土豆泥50g0.3猕猴桃半只50g1.50.1方腿20g0.7圣女果2只0.1黄桃20g0.4油醋汁30g1.5千岛酱80g1.8鸡汁1g0.03胡萝卜10g0.1黄油面料15g0.6奶油5g0.15蒜末2g0.01蒜末2g辣椒酱5g0.05牛肉酱120g卷心菜18g0.05黄油3g0.12白洋葱圈1只5g0.05香甜酱20g0.5红粉少许0.05香甜酱30g0.6红腰豆5g0.1玉米粒5g0.05黄瓜片3片10g圣女果1只15g0.050.05千岛酱80g1.8胡萝卜丝5g0.1双薯宝贝色拉土豆块80g0.4金枪鱼色拉球生菜120g0.7千岛酱80g1.8柳橙酱30g0.6阳光柳橙水果色拉苹果80g0.7烟熏三文鱼色拉烟熏三文鱼3红叶生菜10g罗马生菜10g苦叶生菜10g片90g8.80.20.20.2红粉少许0.05烟熏鸡肉芒果色拉球生菜120g0.7烟熏鸡肉30g芒果沙沙50g1.2牛奶60g0.5蒜末1g0.01奶油30g0.9鸡汁汤250g(1:7)1黄油15g0.7黄油15g1.5白汁20g0.5洋葱丁10g0.1牛奶100g0.85芦荟10g0.5洋葱末3g0.01洋葱末3g香甜玉米汤玉米粒100g1洋葱末2g0.01番茄丁10g0.05蘑菇片30g0.4蒜末1g0.01香叶1张0.05鸡汁汤120g0.6黄油2g0.08茄膏10g0.2黄姜粉0.2g0.01水150g鲜奶油2cc0.05通心粉5g0.2洋葱末2g0.01水150cc意大利浓菜汤黄油2g0.08荷兰芹末少许0.05鸡丝奶油蘑菇汤鸡丝5g0.1罗勒叶0.1g白胡椒粉0.2g0.050.01青豆芦荟汤青豆100g1香辣茄汁培根意面意面220g1.7培根30g0.8盐0.5g茄汁120g1.7鸡汁水10g盐1g0.01芝士粉0.2g鸡汁水10g0.1红椒丝5g0.1香菜丝2g0.05芝士粉0.2g0.05意大利肉酱面意面220g1.70.7精制油10g0.7蒜油5g0.3黄油15g0.7黄油15g0.7黄油15g0.7黄油15g0.7黄油10g0.5精制油10g0.2黄油10g0.5橄榄油10g0.5黄油15g0.7精制油10g0.5黄油15g0.7黄油15g0.7黄油15g0.70.01红尖椒10g0.1蒜肉3粒6g0.07洋葱末3g0.01蒜末2g0.01蒜末2g0.01蒜末2g0.01蒜末2g0.01洋葱20g0.05蒜末2g0.01蒜末2g0.01松子5g0.5蒜末2g0.01蒜末2g0.01梅肉80g2.5奥尔良培根80g2.80.01蘑菇片20g0.3洋葱末3g0.01蒜末2g0.01洋葱末3g0.01洋葱末3g0.01洋葱末3g0.01洋葱末3g0.012.5蒜肉5粒10g0.1金针菇5g0.05西兰花30g0.4蘑菇片30g0.4水瓜榴3g0.10.01腊肠20g0.8蟹味菇5g0.1鸡肉块60g1.2培根30g0.8芦笋10g0.50.1荷兰芹末0.1g0.05蘑菇10g0.15紫苏酱5g0.4奶油60ml1.8三文鱼15g1.50.05意式腊肠面意面220g1.7佛罗伦萨菌王菇面鸡肉西兰花奶油紫苏面意大利经典蘑菇培根意面奶油三文鱼芦笋意面意面220g1.7意面220g1.7意面220g1.7意面220g1.7香菇10g0.2奶油60ml1.8盐1g0.05柠檬汁5cc0.2鱿鱼须20g0.5番茄条3根15g0.1野山椒3根3g0.1盐0.5g0.05鸡汁水10g0.1奶油120g3.6胡萝卜条2根5g0.1香草酱50g1.8盐1g0.05鸡汁水10g0.1鸡蛋黄1只0.5盐1g0.05刀豆2根10g0.1盐0.5g0.025鸡汁水10g0.1芝士粉0.2g0.05新鲜荷兰芹末2g0.1鸡汁水10g0.1番茄汁60ml0.8鸡汁水10g0.1荷兰芹末0.2g0.1白葡萄酒5g0.1芝士粉0.2g0.05海鲜天使意面意面220g1.7青口贝1个20g大头虾2个20g文蛤3个30g1虾仁3只30g1.80.5松子5g0.5牛柳80g2.8蘑菇片30g0.4蘑菇片30g0.4菠菜酱60cc1蘑菇片15g0.20.5松子油6g0.8黑胡椒粉0.2g0.1大虾松仁香草面意面220g1.7黑胡椒牛柳意面意面220g1.7青椒丝3根10g红椒丝3根10g0.05胡萝卜丝10g0.2洋葱丁30g0.07松子油6g0.8洋葱末3g0.01洋葱末3g0.01白味增30g1韩国泡菜50g0.50.1洋葱丝15g0.04鸡肉丁80g1.6腊肠30g1鸡肉丁80g1.6香辣酱汁蜗牛饭米饭250g0.8蜗牛8片40g特色酱油40cc2.5奶油60ml1.8盐1g0.05香菇片15g0.3鸡汁水10g0.1胡萝卜丝15g0.3鱿鱼须20g0.5鸡汁水10g0.11水100ml黄油10g0.5色拉米4片10g0.7蜜汁叉烧酱10ml0.5番茄汁60ml0.8球生菜1片10g0.1红酒30ml0.4白葡萄酒5g0.1盐1g0.05盐1g0.05鸡汁水10g0.1鸡汁水10g0.1盐1g0.05鸡汁水10g0.1芝士粉0.2g0.05奶油蘑菇鸡肉饭米饭250g0.8菠菜香肠松子饭米饭250g0.8红酒鸡肉饭米饭250g0.8威尼斯式渔夫烩饭米饭250g0.8青口贝1个20g大头虾2个20g文蛤3个30g1糖2g0.05泡菜膏5g0.20.5味淋5g0.1芝士10g0.560.5白葡萄酒5g0.1海派味增饭米饭250g0.8芝士培根泡菜饭米饭250g0.8米兰风行烧肉饭米饭250g0.8黄油15g0.7菠萝半只1.5奶汁50g1.2青椒丁5g0.1西兰花35g0.4西兰花35g0.4西兰花35g0.4西兰花35g0.4洋葱丝30g0.2西兰花35g0.4西兰花35g0.4白汁100g2.5芝士100g4.7芝士50g梅肉80g(3mm)2.5虾仁4只40g2肉酱70g1.8红椒丁5g0.1花菜35g0.3花菜35g0.4花菜35g0.4花菜35g0.4西兰花35g0.4花菜35g0.4花菜35g0.4鸡汤(1:3)10g0.1杂菜20g0.2杂菜10g刀豆2根0.1腰果10g0.6芝士20g1.1培根15g0.4胡萝卜条4根20g0.2胡萝卜条4根20g0.2胡萝卜条4根20g0.2胡萝卜条4根20g0.2花菜35g0.4胡萝卜条4根20g0.2胡萝卜条4根20g0.2芝士10g0.5青椒10g0.2青椒g玉米粒5g0.05奶汁20g0.5胡萝卜丝5g0.05芝士20g1.1烧肉汁25g1大虾菠萝焗饭菠萝饭200g1佛罗伦萨肉酱奶汁焗蛋炒饭200g饭1那波利培根芝士焗通通心粉150g心粉2奶汁50g1.2杂菜20g0.2杂菜20g0.2杂菜20g0.2杂菜20g0.2胡萝卜条4根20g0.2杂菜20g0.2杂菜20g0.2白胡椒粉1g0.02 蘑菇 10g0.1 蘑菇 10g芝士20g1.1酱汁1酱汁1酱汁1酱汁1杂菜20g0.2酱汁1酱汁1 蘑菇一个半0.2 番茄 20g0.2 番茄 20g洋葱5g0.03菠萝20g0.2菠萝20g色拉油30g1.5 洋葱10g0.1 洋葱10g酱汁1蜂蜜0.5佛罗伦萨鸡腿排无骨鸡腿排1块(腌制)3.3日式照烧牛仔骨香煎银鳕鱼配黄油柠檬汁哥伦布猪排配芒果沙司沙朗牛排配黑椒汁牛仔骨180g15鳕鱼一片15.6炸猪排1块180g4.5牛排1块180g12菲力牛排菲力牛排1块180g12.8佛罗伦萨苹果鲷鱼排鲷鱼排2块4.3米兰奶油葡国鸡1/4童子鸡2缤纷田园风光(9')匹萨酱40g0.5缤纷田园风光(6')热带雨林特色水果(9')热带雨林特色水果(6')匹萨酱20g匹萨酱40g0.5匹萨酱40g水果酱20g0.5水果酱20g芝士100g4.7芝士100g 杂果15g0.5 杂果15g 菠萝 20g0.2 菠萝 20g香蕉片15g0.2香蕉片15g 黄桃15g0.2 黄桃15g香甜酱 20g0.5香甜酱 20g夏威夷浪漫之梦(9')匹萨酱40g0.5芝士100g4.7芝士100g火腿15g0.5火腿15g培根片 15g0.5培根片 15g菠萝 20g0.2菠萝 20g香蕉15g0.2香蕉15g香甜酱20g0.5香甜酱20g夏威夷浪漫之梦(6')匹萨酱40g意式精选(9')匹萨酱40g0.5匹萨片4片（8g）0.5匹萨片4片（8g）意式各式香肠洋葱粒 10g50g10.1意式各式香肠洋葱粒 10g50g芝士100g4.7芝士100g意式精选(6')匹萨酱40g海陆满溢(9')匹萨酱40g0.5芝士100g4.7芝士100g 虾仁6只3.5 虾仁6只匹萨片4片0.5匹萨片4片蟹柳粒 15g0.5蟹柳粒 15g杂菜 20g0.2杂菜 20g菠萝15g0.2菠萝15g海陆满溢(6')匹萨酱40g金牌超级至尊(9')匹萨酱40g0.5芝士100g4.7芝士100g匹萨粒10g0.5匹萨粒10g培根10g0.4培根10g牛肉10g0.5牛肉10g鸡肉粒10g0.2鸡肉粒10g洋葱10g0.1洋葱10g青椒10g0.2青椒10g蘑菇10g0.1蘑菇10g番茄粒20g0.1番茄粒20g金牌超级至尊(6')佛罗伦萨特选匹萨(9')佛罗伦萨特选匹萨(6')黑椒牛柳饭匹萨酱40g匹萨酱40g0.5匹萨酱40g芝士100g4.7芝士100g匹萨粒10g0.5匹萨粒10g牛肉粒10g0.5牛肉粒10g鸡肉粒10g0.2鸡肉粒10g腊肠20g0.7腊肠20g菠萝10g0.2菠萝10g洋葱10g0.1洋葱10g青椒10g0.2青椒10g蘑菇10g0.1蘑菇10g番茄粒10g0.1番茄粒10g牛柳(腌制)150g5.8青椒20g0.1青椒20g0.1菠萝30g0.5脂油黄2g0.1香菇30g0.4红椒10g0.2红椒10g0.2番茄沙司50g0.7生姜2g0.1卤蛋1只0.7洋葱30g0.2洋葱30g0.2白醋5g0.1泰式鸡酱20g0.7青椒20g0.1油20g0.3油20g0.3调味料0.2调味料0.2调味料0.2例汤1.5例汤1.5例汤1.5例汤1.5例汤1.5米饭200g0.5米饭200g0.5米饭200g0.5米饭200g0.5米饭200g0.5红烧牛腩牛腩(熟)150g6水果咕咾肉猪肉(半成品)150g5.2童子鸡半只(熟)6海南鸡饭脂油黄10g0.3红椒10g0.2调味料0.2调味料0.2卤肉饭卤肉150g4.5滑菇鸡饭鸡胸肉100g2.5杂菌100g1.5糖水栗子100g4茭白30g0.2土豆100g0.5土豆100g0.5土豆100g0.5青椒20g0.1青椒20g0.1胡萝卜丝30g0.2胡萝卜30g0.2胡萝卜30g0.2鸡蛋1只0.5红椒10g0.2红椒10g0.2香菇丝10g0.2新鲜蘑菇330g0.4调味料0.2调味料0.2调味料0.2调味料0.2调味料0.2例汤1.5例汤1.5例汤1.5例汤1.5例汤1.5米饭200g0.5米饭200g0.5米饭200g0.5米饭200g0.5米饭201g0.5栗子排骨饭排骨150g4.5鱼香肉丝饭肉丝100g3.5咖喱牛腩饭牛腩(熟)150g6司坦利咖喱烩鸡饭鸡腿肉120g3.5蒙特利尔式早餐美式咖啡1杯1.2培根2片60g2腊肠30g1水果1建议售价成本毛利率¥1.60¥6.0026.67%73.33%¥2.60¥6.0043.33%56.67%¥1.20¥8.0015.00%85.00%¥1.90¥12.0015.83%84.17%¥5.90¥15.0039.33%60.67%¥4.82¥18.0026.78%73.22%¥3.50¥18.0019.44%80.56%¥5.45¥18.0030.28%69.72%¥6.42¥18.0035.67%64.33%¥3.60¥12.0030.00%70.00%¥3.55¥12.0029.58%70.42%¥7.00¥18.0038.89%61.11%¥5.15¥15.0034.33%65.67%¥1.65¥7.0023.57%76.43%¥4.90¥15.0032.67%67.33%¥6.70¥18.0037.22%62.78%¥4.80¥15.0032.00%68.00%¥7.00紫橄榄丝５g0.1¥20.0035.00%65.00%¥3.60¥9.0040.00%60.00%¥2.50¥9.0027.78%72.22%¥4.65¥12.0038.75%61.25%¥4.40¥12.0036.67%63.33%¥10.90¥28.0038.93%61.07%¥5.25¥15.0035.00%65.00%¥2.19¥8.0027.38%72.63%¥0.89¥8.0011.13%88.88%¥3.64¥12.0030.33%69.67%¥2.65¥10.0026.50%73.50%¥5.28¥12.0044.00%56.00%¥5.08¥12.0042.33%57.67%¥3.75¥12.0031.25%68.75%¥2.93¥12.0024.42%75.58%¥6.42¥15.0042.80%57.20%¥6.07芝士粉0.2g0.05盐1g0.05鸡汁水10g0.1芝士粉0.2g0.05¥15.0040.47%59.53%¥8.62¥18.0047.89%52.11%¥6.22¥18.0034.56%65.44%¥7.40¥18.0041.08%58.92%¥5.00¥22.0022.73%77.27%¥5.45¥18.0030.28%69.72%¥5.88¥18.0032.67%67.33%¥5.65荷兰芹末0.2g0.05杂菜10g0.2芝士粉0.3g0.1¥18.0031.39%68.61%¥4.82¥18.0026.78%73.22%¥5.37¥18.0029.83%70.17%¥5.45¥16.0034.06%65.94%¥5.56¥18.0030.89%69.11%¥5.20¥18.0028.89%71.11%¥6.70¥18.0037.22%62.78%¥5.10¥12.0042.50%57.50%¥4.90¥18.0027.22%72.78%¥5.90¥24.0024.58%75.42%¥17.20¥42.0040.95%59.05%¥17.80¥38.0046.84%53.16%¥6.70¥26.0025.77%74.23%¥14.40¥38.0037.89%62.11%¥15.00¥42.0035.71%64.29%¥6.50¥32.0020.31%79.69%¥6.85底胚1.3¥18.0038.06%61.94%¥7.50¥19.0039.47%60.53%

¥3.40底胚1.3¥9.0037.78%62.22%¥8.60¥22.0039.09%60.91%¥3.90底胚1.3¥10.0039.00%61.00%¥8.40¥24.0035.00%65.00%¥3.80底胚1.3¥12.0031.67%68.33%¥8.10¥26.0031.15%68.85%¥3.70底胚1.3¥12.0030.83%69.17%¥11.40¥28.0040.71%59.29%¥5.20底胚1.3¥15.0034.67%65.33%¥8.60¥32.0026.88%73.13%¥3.90底胚1.3¥15.0026.00%74.00%¥9.10¥32.0028.44%71.56%¥4.20¥15.0028.00%72.00%¥8.80¥26.0033.85%66.15%¥9.00¥24.0037.50%62.50%¥8.70¥22.0039.55%60.45%¥9.40¥26.0036.15%63.85%¥8.10¥20.0040.50%59.50%¥6.90¥18.0038.33%61.67%¥11.00¥28.0039.29%60.71%¥6.30¥18.0035.00%65.00%¥8.90¥28.0031.79%68.21%¥6.40¥18.0035.56%64.44%¥6.20498.905¥18.00¥1,477.0034.44%33.78%65.56%66.22%